G R INFRAPROJECTS | SEPC | G R INFRAPROJECTS/ SEPC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -690.2 | - | View Chart |
P/BV | x | 2.1 | 2.6 | 81.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS SEPC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
SEPC Mar-23 |
G R INFRAPROJECTS/ SEPC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 16 | 10,222.8% | |
Low | Rs | 930 | 6 | 14,761.9% | |
Sales per share (Unadj.) | Rs | 980.6 | 2.9 | 34,206.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | 0 | -405,356.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 0 | 1,867,858.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 8.2 | 7,881.3% | |
Shares outstanding (eoy) | m | 96.69 | 1,321.53 | 7.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 3.9 | 33.7% | |
Avg P/E ratio | x | 8.5 | -299.0 | -2.8% | |
P/CF ratio (eoy) | x | 7.3 | 1,179.1 | 0.6% | |
Price / Book Value ratio | x | 2.0 | 1.3 | 146.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 14,662 | 842.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 334 | 1,939.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 3,788 | 2,502.7% | |
Other income | Rs m | 1,002 | 200 | 500.0% | |
Total revenues | Rs m | 95,817 | 3,989 | 2,402.2% | |
Gross profit | Rs m | 25,455 | 788 | 3,229.1% | |
Depreciation | Rs m | 2,457 | 61 | 3,996.3% | |
Interest | Rs m | 4,477 | 674 | 664.2% | |
Profit before tax | Rs m | 19,523 | 253 | 7,711.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 302 | 1,647.6% | |
Profit after tax | Rs m | 14,544 | -49 | -29,658.0% | |
Gross profit margin | % | 26.8 | 20.8 | 129.0% | |
Effective tax rate | % | 25.5 | 119.4 | 21.4% | |
Net profit margin | % | 15.3 | -1.3 | -1,185.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 12,735 | 453.6% | |
Current liabilities | Rs m | 22,186 | 5,792 | 383.0% | |
Net working cap to sales | % | 37.5 | 183.3 | 20.5% | |
Current ratio | x | 2.6 | 2.2 | 118.4% | |
Inventory Days | Days | 252 | 332 | 76.0% | |
Debtors Days | Days | 178 | 2,814 | 6.3% | |
Net fixed assets | Rs m | 80,057 | 3,805 | 2,103.9% | |
Share capital | Rs m | 483 | 13,215 | 3.7% | |
"Free" reserves | Rs m | 62,168 | -2,350 | -2,645.1% | |
Net worth | Rs m | 62,651 | 10,865 | 576.6% | |
Long term debt | Rs m | 48,960 | 2,662 | 1,839.4% | |
Total assets | Rs m | 137,817 | 16,540 | 833.2% | |
Interest coverage | x | 5.4 | 1.4 | 389.7% | |
Debt to equity ratio | x | 0.8 | 0.2 | 319.0% | |
Sales to assets ratio | x | 0.7 | 0.2 | 300.4% | |
Return on assets | % | 13.8 | 3.8 | 365.3% | |
Return on equity | % | 23.2 | -0.5 | -5,143.5% | |
Return on capital | % | 21.5 | 6.9 | 313.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 7 | 8,919.7% | |
Net fx | Rs m | -610 | -7 | 8,919.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 209 | 883.2% | |
From Investments | Rs m | -5,567 | 125 | -4,460.6% | |
From Financial Activity | Rs m | -203 | -61 | 331.1% | |
Net Cashflow | Rs m | -3,927 | 272 | -1,442.6% |
Indian Promoters | % | 74.7 | 2.1 | 3,492.5% | |
Foreign collaborators | % | 0.0 | 24.8 | - | |
Indian inst/Mut Fund | % | 21.4 | 25.6 | 83.4% | |
FIIs | % | 0.8 | 0.5 | 161.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 73.0 | 34.6% | |
Shareholders | 68,620 | 162,331 | 42.3% | ||
Pledged promoter(s) holding | % | 0.0 | 99.5 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | SHRIRAM EPC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -1.69% | 0.19% |
1-Month | -2.09% | 12.81% | 2.01% |
1-Year | 36.00% | 90.26% | 70.86% |
3-Year CAGR | -8.13% | 69.80% | 45.73% |
5-Year CAGR | -4.96% | 19.20% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the SHRIRAM EPC share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of SHRIRAM EPC the stake stands at 27.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of SHRIRAM EPC.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHRIRAM EPC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of SHRIRAM EPC.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.