G R INFRAPROJECTS | ISGEC HEAVY ENG. | G R INFRAPROJECTS/ ISGEC HEAVY ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 29.9 | 37.8% | View Chart |
P/BV | x | 2.1 | 3.6 | 58.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
G R INFRAPROJECTS ISGEC HEAVY ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
ISGEC HEAVY ENG. Mar-23 |
G R INFRAPROJECTS/ ISGEC HEAVY ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 601 | 270.2% | |
Low | Rs | 930 | 418 | 222.4% | |
Sales per share (Unadj.) | Rs | 980.6 | 870.3 | 112.7% | |
Earnings per share (Unadj.) | Rs | 150.4 | 28.0 | 538.1% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 42.1 | 417.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 313.4 | 206.8% | |
Shares outstanding (eoy) | m | 96.69 | 73.53 | 131.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 222.4% | |
Avg P/E ratio | x | 8.5 | 18.2 | 46.6% | |
P/CF ratio (eoy) | x | 7.3 | 12.1 | 60.0% | |
Price / Book Value ratio | x | 2.0 | 1.6 | 121.2% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 37,480 | 329.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 4,626 | 140.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 63,990 | 148.2% | |
Other income | Rs m | 1,002 | 127 | 790.3% | |
Total revenues | Rs m | 95,817 | 64,117 | 149.4% | |
Gross profit | Rs m | 25,455 | 4,724 | 538.8% | |
Depreciation | Rs m | 2,457 | 1,043 | 235.5% | |
Interest | Rs m | 4,477 | 908 | 493.1% | |
Profit before tax | Rs m | 19,523 | 2,900 | 673.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 845 | 589.3% | |
Profit after tax | Rs m | 14,544 | 2,055 | 707.6% | |
Gross profit margin | % | 26.8 | 7.4 | 363.6% | |
Effective tax rate | % | 25.5 | 29.1 | 87.5% | |
Net profit margin | % | 15.3 | 3.2 | 477.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 52,684 | 109.6% | |
Current liabilities | Rs m | 22,186 | 40,157 | 55.2% | |
Net working cap to sales | % | 37.5 | 19.6 | 191.7% | |
Current ratio | x | 2.6 | 1.3 | 198.4% | |
Inventory Days | Days | 252 | 9 | 2,855.0% | |
Debtors Days | Days | 178 | 1,608 | 11.0% | |
Net fixed assets | Rs m | 80,057 | 18,904 | 423.5% | |
Share capital | Rs m | 483 | 74 | 657.5% | |
"Free" reserves | Rs m | 62,168 | 22,970 | 270.7% | |
Net worth | Rs m | 62,651 | 23,043 | 271.9% | |
Long term debt | Rs m | 48,960 | 4,329 | 1,131.1% | |
Total assets | Rs m | 137,817 | 71,589 | 192.5% | |
Interest coverage | x | 5.4 | 4.2 | 127.8% | |
Debt to equity ratio | x | 0.8 | 0.2 | 416.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 77.0% | |
Return on assets | % | 13.8 | 4.1 | 333.4% | |
Return on equity | % | 23.2 | 8.9 | 260.3% | |
Return on capital | % | 21.5 | 13.9 | 154.6% | |
Exports to sales | % | 0 | 9.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 5,738 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 5,738 | 0.0% | |
Fx outflow | Rs m | 610 | 2,096 | 29.1% | |
Net fx | Rs m | -610 | 3,642 | -16.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 2,076 | 88.8% | |
From Investments | Rs m | -5,567 | -584 | 952.6% | |
From Financial Activity | Rs m | -203 | -978 | 20.8% | |
Net Cashflow | Rs m | -3,927 | 669 | -587.2% |
Indian Promoters | % | 74.7 | 62.4 | 119.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 12.3 | 173.2% | |
FIIs | % | 0.8 | 3.5 | 21.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 37.6 | 67.2% | |
Shareholders | 68,620 | 31,635 | 216.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | SARASWATI IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 1.72% | 0.19% |
1-Month | -2.09% | 20.80% | 2.01% |
1-Year | 36.00% | 127.96% | 70.86% |
3-Year CAGR | -8.13% | 26.76% | 45.73% |
5-Year CAGR | -4.96% | 14.90% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the SARASWATI IND share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of SARASWATI IND the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of SARASWATI IND.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SARASWATI IND paid Rs 3.0, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of SARASWATI IND.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.