G R INFRAPROJECTS | SUPREME INFRA. | G R INFRAPROJECTS/ SUPREME INFRA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -0.2 | - | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS SUPREME INFRA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
SUPREME INFRA. Mar-21 |
G R INFRAPROJECTS/ SUPREME INFRA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 16 | 10,114.6% | |
Low | Rs | 930 | 6 | 15,245.9% | |
Sales per share (Unadj.) | Rs | 980.6 | 102.5 | 956.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | -354.2 | -42.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -342.5 | -51.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -1,271.3 | -51.0% | |
Shares outstanding (eoy) | m | 96.69 | 25.70 | 376.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.1 | 1,205.0% | |
Avg P/E ratio | x | 8.5 | 0 | -27,145.5% | |
P/CF ratio (eoy) | x | 7.3 | 0 | -22,456.0% | |
Price / Book Value ratio | x | 2.0 | 0 | -22,616.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 285 | 43,370.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 70 | 9,256.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 2,634 | 3,599.0% | |
Other income | Rs m | 1,002 | 78 | 1,285.5% | |
Total revenues | Rs m | 95,817 | 2,712 | 3,532.6% | |
Gross profit | Rs m | 25,455 | -1,429 | -1,781.9% | |
Depreciation | Rs m | 2,457 | 301 | 816.9% | |
Interest | Rs m | 4,477 | 7,452 | 60.1% | |
Profit before tax | Rs m | 19,523 | -9,103 | -214.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 0 | - | |
Profit after tax | Rs m | 14,544 | -9,103 | -159.8% | |
Gross profit margin | % | 26.8 | -54.2 | -49.5% | |
Effective tax rate | % | 25.5 | 0 | - | |
Net profit margin | % | 15.3 | -345.5 | -4.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 13,591 | 425.0% | |
Current liabilities | Rs m | 22,186 | 66,982 | 33.1% | |
Net working cap to sales | % | 37.5 | -2,026.7 | -1.9% | |
Current ratio | x | 2.6 | 0.2 | 1,283.1% | |
Inventory Days | Days | 252 | 99 | 255.2% | |
Debtors Days | Days | 178 | 12,415 | 1.4% | |
Net fixed assets | Rs m | 80,057 | 35,419 | 226.0% | |
Share capital | Rs m | 483 | 257 | 188.1% | |
"Free" reserves | Rs m | 62,168 | -32,929 | -188.8% | |
Net worth | Rs m | 62,651 | -32,672 | -191.8% | |
Long term debt | Rs m | 48,960 | 15,340 | 319.2% | |
Total assets | Rs m | 137,817 | 49,011 | 281.2% | |
Interest coverage | x | 5.4 | -0.2 | -2,419.3% | |
Debt to equity ratio | x | 0.8 | -0.5 | -166.4% | |
Sales to assets ratio | x | 0.7 | 0.1 | 1,279.9% | |
Return on assets | % | 13.8 | -3.4 | -409.6% | |
Return on equity | % | 23.2 | 27.9 | 83.3% | |
Return on capital | % | 21.5 | 9.5 | 225.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 2,030 | 90.8% | |
From Investments | Rs m | -5,567 | 209 | -2,661.5% | |
From Financial Activity | Rs m | -203 | -2,209 | 9.2% | |
Net Cashflow | Rs m | -3,927 | 31 | -12,756.8% |
Indian Promoters | % | 74.7 | 34.7 | 215.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 9.3 | 229.0% | |
FIIs | % | 0.8 | 9.3 | 8.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 65.3 | 38.7% | |
Shareholders | 68,620 | 7,920 | 866.4% | ||
Pledged promoter(s) holding | % | 0.0 | 83.7 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | Supreme Infrastructure | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -1.99% | 0.19% |
1-Month | -2.09% | 22.42% | 2.01% |
1-Year | 36.00% | 239.57% | 70.86% |
3-Year CAGR | -8.13% | 78.02% | 45.73% |
5-Year CAGR | -4.96% | 28.50% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the Supreme Infrastructure share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of Supreme Infrastructure the stake stands at 34.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of Supreme Infrastructure.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Supreme Infrastructure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of Supreme Infrastructure.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.