G R INFRAPROJECTS | STERLING AND WILSON SOLAR | G R INFRAPROJECTS/ STERLING AND WILSON SOLAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -73.6 | - | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS STERLING AND WILSON SOLAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
STERLING AND WILSON SOLAR Mar-23 |
G R INFRAPROJECTS/ STERLING AND WILSON SOLAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 400 | 406.1% | |
Low | Rs | 930 | 255 | 364.3% | |
Sales per share (Unadj.) | Rs | 980.6 | 106.2 | 923.1% | |
Earnings per share (Unadj.) | Rs | 150.4 | -61.9 | -242.8% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -61.2 | -287.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -12.2 | -5,295.0% | |
Shares outstanding (eoy) | m | 96.69 | 189.69 | 51.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 3.1 | 42.2% | |
Avg P/E ratio | x | 8.5 | -5.3 | -160.5% | |
P/CF ratio (eoy) | x | 7.3 | -5.4 | -135.6% | |
Price / Book Value ratio | x | 2.0 | -26.8 | -7.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 62,148 | 198.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 2,479 | 261.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 20,150 | 470.5% | |
Other income | Rs m | 1,002 | 1,109 | 90.4% | |
Total revenues | Rs m | 95,817 | 21,259 | 450.7% | |
Gross profit | Rs m | 25,455 | -11,236 | -226.6% | |
Depreciation | Rs m | 2,457 | 147 | 1,670.0% | |
Interest | Rs m | 4,477 | 1,513 | 295.9% | |
Profit before tax | Rs m | 19,523 | -11,787 | -165.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -38 | -13,172.2% | |
Profit after tax | Rs m | 14,544 | -11,750 | -123.8% | |
Gross profit margin | % | 26.8 | -55.8 | -48.1% | |
Effective tax rate | % | 25.5 | 0.3 | 7,952.8% | |
Net profit margin | % | 15.3 | -58.3 | -26.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 29,737 | 194.2% | |
Current liabilities | Rs m | 22,186 | 27,003 | 82.2% | |
Net working cap to sales | % | 37.5 | 13.6 | 276.6% | |
Current ratio | x | 2.6 | 1.1 | 236.4% | |
Inventory Days | Days | 252 | 13 | 1,874.4% | |
Debtors Days | Days | 178 | 14 | 1,241.3% | |
Net fixed assets | Rs m | 80,057 | 1,186 | 6,751.3% | |
Share capital | Rs m | 483 | 190 | 254.8% | |
"Free" reserves | Rs m | 62,168 | -2,511 | -2,475.8% | |
Net worth | Rs m | 62,651 | -2,321 | -2,699.0% | |
Long term debt | Rs m | 48,960 | 7,000 | 699.4% | |
Total assets | Rs m | 137,817 | 30,923 | 445.7% | |
Interest coverage | x | 5.4 | -6.8 | -78.9% | |
Debt to equity ratio | x | 0.8 | -3.0 | -25.9% | |
Sales to assets ratio | x | 0.7 | 0.7 | 105.6% | |
Return on assets | % | 13.8 | -33.1 | -41.7% | |
Return on equity | % | 23.2 | 506.2 | 4.6% | |
Return on capital | % | 21.5 | -219.6 | -9.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 6,152 | 0.0% | |
Fx outflow | Rs m | 610 | 5,740 | 10.6% | |
Net fx | Rs m | -610 | 412 | -148.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -18,292 | -10.1% | |
From Investments | Rs m | -5,567 | -118 | 4,726.0% | |
From Financial Activity | Rs m | -203 | 14,313 | -1.4% | |
Net Cashflow | Rs m | -3,927 | -4,096 | 95.9% |
Indian Promoters | % | 74.7 | 51.5 | 145.2% | |
Foreign collaborators | % | 0.0 | 1.5 | - | |
Indian inst/Mut Fund | % | 21.4 | 21.1 | 101.1% | |
FIIs | % | 0.8 | 10.5 | 7.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 47.1 | 53.7% | |
Shareholders | 68,620 | 196,308 | 35.0% | ||
Pledged promoter(s) holding | % | 0.0 | 35.5 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | STERLING AND WILSON SOLAR | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -2.46% | 0.19% |
1-Month | -2.09% | 23.22% | 2.01% |
1-Year | 36.00% | 125.03% | 70.86% |
3-Year CAGR | -8.13% | 29.74% | 45.73% |
5-Year CAGR | -4.96% | -1.72% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the STERLING AND WILSON SOLAR share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of STERLING AND WILSON SOLAR the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of STERLING AND WILSON SOLAR.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
STERLING AND WILSON SOLAR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of STERLING AND WILSON SOLAR.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.