G R INFRAPROJECTS | TECHNO ELECTRIC & ENG | G R INFRAPROJECTS/ TECHNO ELECTRIC & ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 56.5 | 20.0% | View Chart |
P/BV | x | 2.1 | 5.7 | 36.7% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
G R INFRAPROJECTS TECHNO ELECTRIC & ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
TECHNO ELECTRIC & ENG Mar-23 |
G R INFRAPROJECTS/ TECHNO ELECTRIC & ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 391 | 415.4% | |
Low | Rs | 930 | 231 | 402.6% | |
Sales per share (Unadj.) | Rs | 980.6 | 77.1 | 1,272.3% | |
Earnings per share (Unadj.) | Rs | 150.4 | 9.0 | 1,675.7% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 9.7 | 1,815.8% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 179.4 | 361.3% | |
Shares outstanding (eoy) | m | 96.69 | 107.62 | 89.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 4.0 | 32.3% | |
Avg P/E ratio | x | 8.5 | 34.6 | 24.5% | |
P/CF ratio (eoy) | x | 7.3 | 32.1 | 22.6% | |
Price / Book Value ratio | x | 2.0 | 1.7 | 113.7% | |
Dividend payout | % | 0 | 66.8 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 33,470 | 369.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 422 | 1,535.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 8,295 | 1,143.0% | |
Other income | Rs m | 1,002 | 746 | 134.2% | |
Total revenues | Rs m | 95,817 | 9,041 | 1,059.8% | |
Gross profit | Rs m | 25,455 | 873 | 2,915.6% | |
Depreciation | Rs m | 2,457 | 76 | 3,232.3% | |
Interest | Rs m | 4,477 | 113 | 3,963.9% | |
Profit before tax | Rs m | 19,523 | 1,431 | 1,364.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 464 | 1,072.0% | |
Profit after tax | Rs m | 14,544 | 966 | 1,505.5% | |
Gross profit margin | % | 26.8 | 10.5 | 255.1% | |
Effective tax rate | % | 25.5 | 32.5 | 78.5% | |
Net profit margin | % | 15.3 | 11.6 | 131.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 26,733 | 216.1% | |
Current liabilities | Rs m | 22,186 | 6,946 | 319.4% | |
Net working cap to sales | % | 37.5 | 238.5 | 15.7% | |
Current ratio | x | 2.6 | 3.8 | 67.6% | |
Inventory Days | Days | 252 | 583 | 43.3% | |
Debtors Days | Days | 178 | 2,822 | 6.3% | |
Net fixed assets | Rs m | 80,057 | 1,958 | 4,089.6% | |
Share capital | Rs m | 483 | 215 | 224.6% | |
"Free" reserves | Rs m | 62,168 | 19,087 | 325.7% | |
Net worth | Rs m | 62,651 | 19,302 | 324.6% | |
Long term debt | Rs m | 48,960 | 0 | - | |
Total assets | Rs m | 137,817 | 28,808 | 478.4% | |
Interest coverage | x | 5.4 | 13.7 | 39.2% | |
Debt to equity ratio | x | 0.8 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.3 | 238.9% | |
Return on assets | % | 13.8 | 3.7 | 368.5% | |
Return on equity | % | 23.2 | 5.0 | 463.8% | |
Return on capital | % | 21.5 | 8.0 | 268.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 558 | 0.0% | |
Fx outflow | Rs m | 610 | 192 | 317.2% | |
Net fx | Rs m | -610 | 366 | -166.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 934 | 197.5% | |
From Investments | Rs m | -5,567 | 126 | -4,429.4% | |
From Financial Activity | Rs m | -203 | -1,030 | 19.7% | |
Net Cashflow | Rs m | -3,927 | 29 | -13,442.5% |
Indian Promoters | % | 74.7 | 61.5 | 121.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 27.6 | 77.4% | |
FIIs | % | 0.8 | 3.9 | 19.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 38.5 | 65.6% | |
Shareholders | 68,620 | 53,296 | 128.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | TECHNO ELECTRIC & ENG | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 5.31% | 0.19% |
1-Month | -2.09% | 27.44% | 2.01% |
1-Year | 36.00% | 178.12% | 70.86% |
3-Year CAGR | -8.13% | 51.35% | 45.73% |
5-Year CAGR | -4.96% | 33.95% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the TECHNO ELECTRIC & ENG share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of TECHNO ELECTRIC & ENG the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of TECHNO ELECTRIC & ENG.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TECHNO ELECTRIC & ENG paid Rs 6.0, and its dividend payout ratio stood at 66.8%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of TECHNO ELECTRIC & ENG.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.