G R INFRAPROJECTS | TEERTH GOPICON LTD. | G R INFRAPROJECTS/ TEERTH GOPICON LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 29.5 | 7.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS TEERTH GOPICON LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
TEERTH GOPICON LTD. Mar-23 |
G R INFRAPROJECTS/ TEERTH GOPICON LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | NA | - | |
Low | Rs | 930 | NA | - | |
Sales per share (Unadj.) | Rs | 980.6 | 78.2 | 1,254.7% | |
Earnings per share (Unadj.) | Rs | 150.4 | 3.6 | 4,197.0% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 4.2 | 4,141.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 15.8 | 4,107.8% | |
Shares outstanding (eoy) | m | 96.69 | 5.00 | 1,933.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 16 | 41,020.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 391 | 24,263.7% | |
Other income | Rs m | 1,002 | 1 | 139,120.8% | |
Total revenues | Rs m | 95,817 | 391 | 24,474.9% | |
Gross profit | Rs m | 25,455 | 30 | 84,765.3% | |
Depreciation | Rs m | 2,457 | 3 | 74,215.1% | |
Interest | Rs m | 4,477 | 2 | 195,494.8% | |
Profit before tax | Rs m | 19,523 | 25 | 77,596.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 7 | 68,866.9% | |
Profit after tax | Rs m | 14,544 | 18 | 81,162.2% | |
Gross profit margin | % | 26.8 | 7.7 | 349.3% | |
Effective tax rate | % | 25.5 | 28.7 | 88.7% | |
Net profit margin | % | 15.3 | 4.6 | 334.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 445 | 12,973.6% | |
Current liabilities | Rs m | 22,186 | 362 | 6,134.5% | |
Net working cap to sales | % | 37.5 | 21.4 | 175.5% | |
Current ratio | x | 2.6 | 1.2 | 211.5% | |
Inventory Days | Days | 252 | 15 | 1,650.2% | |
Debtors Days | Days | 178 | 1,780 | 10.0% | |
Net fixed assets | Rs m | 80,057 | 28 | 283,890.5% | |
Share capital | Rs m | 483 | 50 | 966.9% | |
"Free" reserves | Rs m | 62,168 | 29 | 215,337.3% | |
Net worth | Rs m | 62,651 | 79 | 79,436.2% | |
Long term debt | Rs m | 48,960 | 34 | 144,850.8% | |
Total assets | Rs m | 137,817 | 473 | 29,111.5% | |
Interest coverage | x | 5.4 | 12.0 | 44.7% | |
Debt to equity ratio | x | 0.8 | 0.4 | 182.3% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.3% | |
Return on assets | % | 13.8 | 4.3 | 323.2% | |
Return on equity | % | 23.2 | 22.7 | 102.2% | |
Return on capital | % | 21.5 | 24.4 | 88.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 136 | 1,355.3% | |
From Investments | Rs m | -5,567 | -2 | 329,424.9% | |
From Financial Activity | Rs m | -203 | -103 | 197.9% | |
Net Cashflow | Rs m | -3,927 | 32 | -12,414.0% |
Indian Promoters | % | 74.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 0.0 | - | |
Shareholders | 68,620 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | TEERTH GOPICON LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 4.99% | 0.19% |
1-Month | -2.09% | 47.54% | 2.01% |
1-Year | 36.00% | 47.54% | 70.86% |
3-Year CAGR | -8.13% | 13.84% | 45.73% |
5-Year CAGR | -4.96% | 8.09% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the TEERTH GOPICON LTD. share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of TEERTH GOPICON LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of TEERTH GOPICON LTD..
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TEERTH GOPICON LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of TEERTH GOPICON LTD..
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.