G R INFRAPROJECTS | LAST MILE ENTERPRISES | G R INFRAPROJECTS/ LAST MILE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 182.5 | 6.2% | View Chart |
P/BV | x | 2.1 | 155.2 | 1.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS LAST MILE ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
LAST MILE ENTERPRISES Mar-23 |
G R INFRAPROJECTS/ LAST MILE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 145 | 1,124.2% | |
Low | Rs | 930 | 18 | 5,082.0% | |
Sales per share (Unadj.) | Rs | 980.6 | 42.8 | 2,292.7% | |
Earnings per share (Unadj.) | Rs | 150.4 | 3.9 | 3,842.7% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 4.1 | 4,288.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 8.6 | 7,511.6% | |
Shares outstanding (eoy) | m | 96.69 | 11.69 | 827.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.9 | 68.5% | |
Avg P/E ratio | x | 8.5 | 20.8 | 40.8% | |
P/CF ratio (eoy) | x | 7.3 | 19.8 | 36.6% | |
Price / Book Value ratio | x | 2.0 | 9.4 | 20.9% | |
Dividend payout | % | 0 | 6.4 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 951 | 12,982.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 1 | 912,262.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 500 | 18,963.0% | |
Other income | Rs m | 1,002 | 32 | 3,133.2% | |
Total revenues | Rs m | 95,817 | 532 | 18,011.7% | |
Gross profit | Rs m | 25,455 | 50 | 51,114.5% | |
Depreciation | Rs m | 2,457 | 2 | 112,684.4% | |
Interest | Rs m | 4,477 | 9 | 50,642.9% | |
Profit before tax | Rs m | 19,523 | 71 | 27,590.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 25 | 19,916.3% | |
Profit after tax | Rs m | 14,544 | 46 | 31,783.8% | |
Gross profit margin | % | 26.8 | 10.0 | 269.5% | |
Effective tax rate | % | 25.5 | 35.3 | 72.2% | |
Net profit margin | % | 15.3 | 9.2 | 167.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 307 | 18,811.8% | |
Current liabilities | Rs m | 22,186 | 216 | 10,272.8% | |
Net working cap to sales | % | 37.5 | 18.2 | 206.0% | |
Current ratio | x | 2.6 | 1.4 | 183.1% | |
Inventory Days | Days | 252 | 114 | 221.9% | |
Debtors Days | Days | 178 | 659 | 26.9% | |
Net fixed assets | Rs m | 80,057 | 151 | 52,944.3% | |
Share capital | Rs m | 483 | 117 | 413.7% | |
"Free" reserves | Rs m | 62,168 | -16 | -388,064.2% | |
Net worth | Rs m | 62,651 | 101 | 62,129.5% | |
Long term debt | Rs m | 48,960 | 112 | 43,815.6% | |
Total assets | Rs m | 137,817 | 458 | 30,074.0% | |
Interest coverage | x | 5.4 | 9.0 | 59.5% | |
Debt to equity ratio | x | 0.8 | 1.1 | 70.5% | |
Sales to assets ratio | x | 0.7 | 1.1 | 63.1% | |
Return on assets | % | 13.8 | 11.9 | 115.8% | |
Return on equity | % | 23.2 | 45.4 | 51.2% | |
Return on capital | % | 21.5 | 37.4 | 57.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -70 | -2,629.6% | |
From Investments | Rs m | -5,567 | 6 | -92,633.6% | |
From Financial Activity | Rs m | -203 | 67 | -304.3% | |
Net Cashflow | Rs m | -3,927 | 3 | -144,358.1% |
Indian Promoters | % | 74.7 | 47.4 | 157.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 8.5 | 252.6% | |
FIIs | % | 0.8 | 8.5 | 9.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 52.6 | 48.0% | |
Shareholders | 68,620 | 2,277 | 3,013.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | LAST MILE ENTERPRISES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.22% | 0.19% |
1-Month | -2.09% | 3.54% | 2.01% |
1-Year | 36.00% | 946.97% | 70.86% |
3-Year CAGR | -8.13% | 253.16% | 45.73% |
5-Year CAGR | -4.96% | 96.78% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the LAST MILE ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of LAST MILE ENTERPRISES the stake stands at 47.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of LAST MILE ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LAST MILE ENTERPRISES paid Rs 0.3, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of LAST MILE ENTERPRISES.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.