G R INFRAPROJECTS | UNIVASTU INDIA | G R INFRAPROJECTS/ UNIVASTU INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 30.1 | 37.5% | View Chart |
P/BV | x | 2.1 | 4.2 | 49.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS UNIVASTU INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
UNIVASTU INDIA Mar-23 |
G R INFRAPROJECTS/ UNIVASTU INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 121 | 1,345.8% | |
Low | Rs | 930 | 57 | 1,621.6% | |
Sales per share (Unadj.) | Rs | 980.6 | 76.5 | 1,281.2% | |
Earnings per share (Unadj.) | Rs | 150.4 | 5.8 | 2,572.7% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 6.6 | 2,651.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 39.8 | 1,628.3% | |
Shares outstanding (eoy) | m | 96.69 | 11.36 | 851.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.2 | 111.9% | |
Avg P/E ratio | x | 8.5 | 15.2 | 55.7% | |
P/CF ratio (eoy) | x | 7.3 | 13.4 | 54.1% | |
Price / Book Value ratio | x | 2.0 | 2.2 | 88.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 1,012 | 12,205.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 50 | 12,882.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 869 | 10,905.2% | |
Other income | Rs m | 1,002 | 4 | 24,855.3% | |
Total revenues | Rs m | 95,817 | 873 | 10,969.5% | |
Gross profit | Rs m | 25,455 | 153 | 16,610.1% | |
Depreciation | Rs m | 2,457 | 9 | 27,539.5% | |
Interest | Rs m | 4,477 | 58 | 7,676.3% | |
Profit before tax | Rs m | 19,523 | 90 | 21,683.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 24 | 21,088.9% | |
Profit after tax | Rs m | 14,544 | 66 | 21,897.4% | |
Gross profit margin | % | 26.8 | 17.6 | 152.3% | |
Effective tax rate | % | 25.5 | 26.2 | 97.3% | |
Net profit margin | % | 15.3 | 7.6 | 200.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 972 | 5,945.3% | |
Current liabilities | Rs m | 22,186 | 662 | 3,353.4% | |
Net working cap to sales | % | 37.5 | 35.6 | 105.3% | |
Current ratio | x | 2.6 | 1.5 | 177.3% | |
Inventory Days | Days | 252 | 79 | 320.1% | |
Debtors Days | Days | 178 | 719 | 24.7% | |
Net fixed assets | Rs m | 80,057 | 272 | 29,440.3% | |
Share capital | Rs m | 483 | 114 | 425.4% | |
"Free" reserves | Rs m | 62,168 | 338 | 18,370.0% | |
Net worth | Rs m | 62,651 | 452 | 13,859.1% | |
Long term debt | Rs m | 48,960 | 23 | 216,061.7% | |
Total assets | Rs m | 137,817 | 1,243 | 11,083.4% | |
Interest coverage | x | 5.4 | 2.5 | 210.7% | |
Debt to equity ratio | x | 0.8 | 0.1 | 1,559.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 98.4% | |
Return on assets | % | 13.8 | 10.0 | 137.6% | |
Return on equity | % | 23.2 | 14.7 | 158.0% | |
Return on capital | % | 21.5 | 31.3 | 68.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 76 | 2,423.6% | |
From Investments | Rs m | -5,567 | 2 | -300,934.1% | |
From Financial Activity | Rs m | -203 | -87 | 233.0% | |
Net Cashflow | Rs m | -3,927 | 37 | -10,754.7% |
Indian Promoters | % | 74.7 | 71.2 | 105.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 28.8 | 87.7% | |
Shareholders | 68,620 | 3,824 | 1,794.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | UNIVASTU INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.00% | 0.19% |
1-Month | -2.09% | 0.00% | 2.01% |
1-Year | 36.00% | 0.00% | 70.86% |
3-Year CAGR | -8.13% | 61.19% | 45.73% |
5-Year CAGR | -4.96% | 36.06% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the UNIVASTU INDIA share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of UNIVASTU INDIA the stake stands at 71.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of UNIVASTU INDIA .
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNIVASTU INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of UNIVASTU INDIA .
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.