G R INFRAPROJECTS | VASCON ENGINEERS | G R INFRAPROJECTS/ VASCON ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 19.9 | 56.9% | View Chart |
P/BV | x | 2.1 | 1.8 | 116.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS VASCON ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
VASCON ENGINEERS Mar-23 |
G R INFRAPROJECTS/ VASCON ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 42 | 3,867.6% | |
Low | Rs | 930 | 19 | 5,000.0% | |
Sales per share (Unadj.) | Rs | 980.6 | 46.9 | 2,090.5% | |
Earnings per share (Unadj.) | Rs | 150.4 | 4.6 | 3,288.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 5.1 | 3,432.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 41.5 | 1,562.4% | |
Shares outstanding (eoy) | m | 96.69 | 217.32 | 44.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 201.6% | |
Avg P/E ratio | x | 8.5 | 6.6 | 128.2% | |
P/CF ratio (eoy) | x | 7.3 | 5.9 | 122.8% | |
Price / Book Value ratio | x | 2.0 | 0.7 | 269.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 6,585 | 1,875.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 691 | 937.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 10,194 | 930.1% | |
Other income | Rs m | 1,002 | 110 | 907.1% | |
Total revenues | Rs m | 95,817 | 10,304 | 929.9% | |
Gross profit | Rs m | 25,455 | 1,175 | 2,165.6% | |
Depreciation | Rs m | 2,457 | 119 | 2,060.8% | |
Interest | Rs m | 4,477 | 134 | 3,346.4% | |
Profit before tax | Rs m | 19,523 | 1,033 | 1,890.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 39 | 12,842.6% | |
Profit after tax | Rs m | 14,544 | 994 | 1,463.0% | |
Gross profit margin | % | 26.8 | 11.5 | 232.8% | |
Effective tax rate | % | 25.5 | 3.8 | 679.4% | |
Net profit margin | % | 15.3 | 9.8 | 157.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 12,695 | 455.0% | |
Current liabilities | Rs m | 22,186 | 6,475 | 342.6% | |
Net working cap to sales | % | 37.5 | 61.0 | 61.5% | |
Current ratio | x | 2.6 | 2.0 | 132.8% | |
Inventory Days | Days | 252 | 92 | 274.9% | |
Debtors Days | Days | 178 | 780 | 22.8% | |
Net fixed assets | Rs m | 80,057 | 3,695 | 2,166.4% | |
Share capital | Rs m | 483 | 2,173 | 22.2% | |
"Free" reserves | Rs m | 62,168 | 6,839 | 909.0% | |
Net worth | Rs m | 62,651 | 9,012 | 695.2% | |
Long term debt | Rs m | 48,960 | 637 | 7,685.6% | |
Total assets | Rs m | 137,817 | 16,429 | 838.8% | |
Interest coverage | x | 5.4 | 8.7 | 61.5% | |
Debt to equity ratio | x | 0.8 | 0.1 | 1,105.6% | |
Sales to assets ratio | x | 0.7 | 0.6 | 110.9% | |
Return on assets | % | 13.8 | 6.9 | 201.0% | |
Return on equity | % | 23.2 | 11.0 | 210.5% | |
Return on capital | % | 21.5 | 12.1 | 177.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 530 | 0.0% | |
Fx outflow | Rs m | 610 | 86 | 707.9% | |
Net fx | Rs m | -610 | 444 | -137.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 1,037 | 177.9% | |
From Investments | Rs m | -5,567 | -320 | 1,740.7% | |
From Financial Activity | Rs m | -203 | -441 | 46.1% | |
Net Cashflow | Rs m | -3,927 | 275 | -1,426.7% |
Indian Promoters | % | 74.7 | 31.6 | 236.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 1.0 | 2,054.8% | |
FIIs | % | 0.8 | 0.9 | 85.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 68.4 | 36.9% | |
Shareholders | 68,620 | 86,480 | 79.3% | ||
Pledged promoter(s) holding | % | 0.0 | 27.9 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | VASCON ENGINEERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -0.44% | 0.19% |
1-Month | -2.09% | 9.70% | 2.01% |
1-Year | 36.00% | 134.10% | 70.86% |
3-Year CAGR | -8.13% | 62.84% | 45.73% |
5-Year CAGR | -4.96% | 38.06% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the VASCON ENGINEERS share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of VASCON ENGINEERS the stake stands at 31.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of VASCON ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VASCON ENGINEERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of VASCON ENGINEERS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.