G R INFRAPROJECTS | VIVANTA INDUSTRIES | G R INFRAPROJECTS/ VIVANTA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 53.6 | 21.1% | View Chart |
P/BV | x | 2.1 | 3.5 | 59.6% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
G R INFRAPROJECTS VIVANTA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
VIVANTA INDUSTRIES Mar-23 |
G R INFRAPROJECTS/ VIVANTA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 30 | 5,414.7% | |
Low | Rs | 930 | 3 | 36,046.5% | |
Sales per share (Unadj.) | Rs | 980.6 | 2.5 | 39,564.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | 0.1 | 115,887.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 0.1 | 120,512.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.03 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 1.6 | 40,571.1% | |
Shares outstanding (eoy) | m | 96.69 | 100.00 | 96.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 6.6 | 19.8% | |
Avg P/E ratio | x | 8.5 | 125.5 | 6.8% | |
P/CF ratio (eoy) | x | 7.3 | 111.7 | 6.5% | |
Price / Book Value ratio | x | 2.0 | 10.2 | 19.3% | |
Dividend payout | % | 0 | 23.1 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 1,629 | 7,580.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 2 | 415,196.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 248 | 38,255.1% | |
Other income | Rs m | 1,002 | 0 | 333,890.0% | |
Total revenues | Rs m | 95,817 | 248 | 38,612.5% | |
Gross profit | Rs m | 25,455 | 19 | 131,823.0% | |
Depreciation | Rs m | 2,457 | 2 | 152,578.9% | |
Interest | Rs m | 4,477 | 0 | 3,730,691.7% | |
Profit before tax | Rs m | 19,523 | 18 | 109,191.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 5 | 101,613.9% | |
Profit after tax | Rs m | 14,544 | 13 | 112,051.4% | |
Gross profit margin | % | 26.8 | 7.8 | 344.7% | |
Effective tax rate | % | 25.5 | 27.4 | 93.1% | |
Net profit margin | % | 15.3 | 5.2 | 292.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 173 | 33,381.4% | |
Current liabilities | Rs m | 22,186 | 178 | 12,443.9% | |
Net working cap to sales | % | 37.5 | -2.1 | -1,767.5% | |
Current ratio | x | 2.6 | 1.0 | 268.3% | |
Inventory Days | Days | 252 | 150 | 168.5% | |
Debtors Days | Days | 178 | 2,436 | 7.3% | |
Net fixed assets | Rs m | 80,057 | 234 | 34,260.8% | |
Share capital | Rs m | 483 | 100 | 483.5% | |
"Free" reserves | Rs m | 62,168 | 60 | 104,116.4% | |
Net worth | Rs m | 62,651 | 160 | 39,228.2% | |
Long term debt | Rs m | 48,960 | 42 | 116,876.5% | |
Total assets | Rs m | 137,817 | 407 | 33,886.6% | |
Interest coverage | x | 5.4 | 150.0 | 3.6% | |
Debt to equity ratio | x | 0.8 | 0.3 | 297.9% | |
Sales to assets ratio | x | 0.7 | 0.6 | 112.9% | |
Return on assets | % | 13.8 | 3.2 | 428.5% | |
Return on equity | % | 23.2 | 8.1 | 285.6% | |
Return on capital | % | 21.5 | 8.9 | 240.9% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 1 | -51,704.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 17 | 11,029.4% | |
From Investments | Rs m | -5,567 | 1 | -723,023.4% | |
From Financial Activity | Rs m | -203 | -17 | 1,178.3% | |
Net Cashflow | Rs m | -3,927 | 0 | -1,707,191.3% |
Indian Promoters | % | 74.7 | 12.0 | 624.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 88.0 | 28.7% | |
Shareholders | 68,620 | 79,350 | 86.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | VIVANTA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 2.05% | 0.19% |
1-Month | -2.09% | 13.71% | 2.01% |
1-Year | 36.00% | -27.51% | 70.86% |
3-Year CAGR | -8.13% | -17.95% | 45.73% |
5-Year CAGR | -4.96% | -9.67% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the VIVANTA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of VIVANTA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of VIVANTA INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.