LYKIS | P&G HYGIENE | LYKIS/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.0 | 69.4 | 13.0% | View Chart |
P/BV | x | 3.4 | 58.5 | 5.9% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
LYKIS P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LYKIS Mar-23 |
P&G HYGIENE Jun-23 |
LYKIS/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 15,500 | 0.5% | |
Low | Rs | 23 | 13,101 | 0.2% | |
Sales per share (Unadj.) | Rs | 234.1 | 1,207.0 | 19.4% | |
Earnings per share (Unadj.) | Rs | 8.1 | 208.9 | 3.9% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 226.9 | 4.0% | |
Dividends per share (Unadj.) | Rs | 0 | 185.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.2 | 276.6 | 5.1% | |
Shares outstanding (eoy) | m | 19.38 | 32.46 | 59.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 11.8 | 1.8% | |
Avg P/E ratio | x | 6.3 | 68.5 | 9.2% | |
P/CF ratio (eoy) | x | 5.6 | 63.0 | 9.0% | |
Price / Book Value ratio | x | 3.6 | 51.7 | 6.9% | |
Dividend payout | % | 0 | 88.6 | 0.0% | |
Avg Mkt Cap | Rs m | 987 | 464,205 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 78 | 2,058 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,537 | 39,179 | 11.6% | |
Other income | Rs m | 40 | 452 | 8.8% | |
Total revenues | Rs m | 4,577 | 39,631 | 11.5% | |
Gross profit | Rs m | 239 | 8,640 | 2.8% | |
Depreciation | Rs m | 17 | 584 | 3.0% | |
Interest | Rs m | 66 | 114 | 58.3% | |
Profit before tax | Rs m | 195 | 8,395 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 1,613 | 2.4% | |
Profit after tax | Rs m | 157 | 6,781 | 2.3% | |
Gross profit margin | % | 5.3 | 22.1 | 23.9% | |
Effective tax rate | % | 19.4 | 19.2 | 101.2% | |
Net profit margin | % | 3.5 | 17.3 | 20.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,778 | 14,957 | 11.9% | |
Current liabilities | Rs m | 1,526 | 10,850 | 14.1% | |
Net working cap to sales | % | 5.6 | 10.5 | 53.0% | |
Current ratio | x | 1.2 | 1.4 | 84.5% | |
Inventory Days | Days | 1 | 36 | 1.9% | |
Debtors Days | Days | 1,000 | 201 | 496.1% | |
Net fixed assets | Rs m | 59 | 5,761 | 1.0% | |
Share capital | Rs m | 199 | 325 | 61.4% | |
"Free" reserves | Rs m | 77 | 8,653 | 0.9% | |
Net worth | Rs m | 276 | 8,977 | 3.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,837 | 20,718 | 8.9% | |
Interest coverage | x | 3.9 | 74.8 | 5.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.5 | 1.9 | 130.6% | |
Return on assets | % | 12.2 | 33.3 | 36.6% | |
Return on equity | % | 57.0 | 75.5 | 75.5% | |
Return on capital | % | 94.9 | 94.8 | 100.1% | |
Exports to sales | % | 82.2 | 0 | - | |
Imports to sales | % | 0 | 15.2 | 0.0% | |
Exports (fob) | Rs m | 3,728 | NA | - | |
Imports (cif) | Rs m | NA | 5,971 | 0.0% | |
Fx inflow | Rs m | 3,728 | 432 | 862.5% | |
Fx outflow | Rs m | 7 | 5,971 | 0.1% | |
Net fx | Rs m | 3,720 | -5,539 | -67.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -235 | 8,258 | -2.8% | |
From Investments | Rs m | -5 | -99 | 4.6% | |
From Financial Activity | Rs m | 210 | -4,770 | -4.4% | |
Net Cashflow | Rs m | -30 | 3,389 | -0.9% |
Indian Promoters | % | 67.2 | 1.9 | 3,516.8% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.7 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 29.4 | 111.8% | |
Shareholders | 9,743 | 39,999 | 24.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LYKIS With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GREENLINE TE | P&G Hygiene |
---|---|---|
1-Day | -1.91% | 0.02% |
1-Month | 2.80% | -1.84% |
1-Year | -37.94% | 14.94% |
3-Year CAGR | 9.02% | 6.03% |
5-Year CAGR | 16.56% | 9.47% |
* Compound Annual Growth Rate
Here are more details on the GREENLINE TE share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of GREENLINE TE hold a 67.2% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GREENLINE TE and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, GREENLINE TE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of GREENLINE TE, and the dividend history of P&G Hygiene.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.