Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAREGAMA vs THINKINK PICTUREZ - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAREGAMA THINKINK PICTUREZ SAREGAMA/
THINKINK PICTUREZ
 
P/E (TTM) x 45.7 25.8 177.6% View Chart
P/BV x 6.4 3.2 198.5% View Chart
Dividend Yield % 0.7 0.4 183.8%  

Financials

 SAREGAMA   THINKINK PICTUREZ
EQUITY SHARE DATA
    SAREGAMA
Mar-23
THINKINK PICTUREZ
Mar-23
SAREGAMA/
THINKINK PICTUREZ
5-Yr Chart
Click to enlarge
High Rs51293 552.0%   
Low Rs30651 600.7%   
Sales per share (Unadj.) Rs38.28.5 447.8%  
Earnings per share (Unadj.) Rs9.61.5 639.5%  
Cash flow per share (Unadj.) Rs10.71.6 676.2%  
Dividends per share (Unadj.) Rs3.000.15 2,000.0%  
Avg Dividend yield %0.70.2 351.3%  
Book value per share (Unadj.) Rs69.412.7 548.1%  
Shares outstanding (eoy) m192.8129.63 650.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.78.4 127.1%   
Avg P/E ratio x42.647.9 89.0%  
P/CF ratio (eoy) x38.345.5 84.2%  
Price / Book Value ratio x5.95.7 103.9%  
Dividend payout %31.310.0 312.8%   
Avg Mkt Cap Rs m78,8642,129 3,704.7%   
No. of employees `000NANA-   
Total wages/salary Rs m75012 6,393.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,366253 2,913.7%  
Other income Rs m5363 16,604.0%   
Total revenues Rs m7,903256 3,086.4%   
Gross profit Rs m2,21059 3,730.9%  
Depreciation Rs m2082 8,974.1%   
Interest Rs m571 8,529.9%   
Profit before tax Rs m2,48159 4,171.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63015 4,198.9%   
Profit after tax Rs m1,85144 4,161.3%  
Gross profit margin %30.023.4 128.0%  
Effective tax rate %25.425.2 100.7%   
Net profit margin %25.117.6 142.8%  
BALANCE SHEET DATA
Current assets Rs m14,923655 2,278.0%   
Current liabilities Rs m5,482126 4,338.2%   
Net working cap to sales %128.2209.1 61.3%  
Current ratio x2.75.2 52.5%  
Inventory Days Days173363 47.6%  
Debtors Days Days733950 77.1%  
Net fixed assets Rs m4,521258 1,754.3%   
Share capital Rs m193148 130.2%   
"Free" reserves Rs m13,198227 5,806.7%   
Net worth Rs m13,390375 3,566.8%   
Long term debt Rs m05 0.0%   
Total assets Rs m19,444913 2,130.2%  
Interest coverage x44.489.8 49.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.40.3 136.8%   
Return on assets %9.84.9 198.4%  
Return on equity %13.811.8 116.7%  
Return on capital %19.015.8 119.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7800-   
Fx outflow Rs m6230-   
Net fx Rs m2,1570-   
CASH FLOW
From Operations Rs m934-141 -660.6%  
From Investments Rs m-1,481-252 588.0%  
From Financial Activity Rs m-752404 -186.2%  
Net Cashflow Rs m-1,36011 -12,712.4%  

Share Holding

Indian Promoters % 59.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.6 0.6 3,106.7%  
FIIs % 16.1 0.6 2,675.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.9 100.0 40.9%  
Shareholders   72,433 10,408 695.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAREGAMA With:   TIPS IND.    PVR INOX    


More on Saregama vs THINKINK PICTUREZ

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Saregama vs THINKINK PICTUREZ Share Price Performance

Period Saregama THINKINK PICTUREZ S&P BSE TECK
1-Day 4.42% -1.52% -0.26%
1-Month 23.85% 12.85% -0.74%
1-Year 37.41% -50.39% 29.95%
3-Year CAGR 35.96% 8.80% 10.57%
5-Year CAGR 51.13% 18.60% 15.11%

* Compound Annual Growth Rate

Here are more details on the Saregama share price and the THINKINK PICTUREZ share price.

Moving on to shareholding structures...

The promoters of Saregama hold a 59.1% stake in the company. In case of THINKINK PICTUREZ the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Saregama and the shareholding pattern of THINKINK PICTUREZ.

Finally, a word on dividends...

In the most recent financial year, Saregama paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 31.3%.

THINKINK PICTUREZ paid Rs 0.2, and its dividend payout ratio stood at 10.0%.

You may visit here to review the dividend history of Saregama, and the dividend history of THINKINK PICTUREZ.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.