GARDEN REACH SHIPBUILDERS & ENGINEERS | COCHIN SHIPYARD | GARDEN REACH SHIPBUILDERS & ENGINEERS/ COCHIN SHIPYARD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.1 | 62.4 | 61.0% | View Chart |
P/BV | x | 8.1 | 7.9 | 102.0% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 97.5% |
GARDEN REACH SHIPBUILDERS & ENGINEERS COCHIN SHIPYARD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GARDEN REACH SHIPBUILDERS & ENGINEERS Mar-23 |
COCHIN SHIPYARD Mar-23 |
GARDEN REACH SHIPBUILDERS & ENGINEERS/ COCHIN SHIPYARD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 557 | 687 | 81.1% | |
Low | Rs | 208 | 295 | 70.4% | |
Sales per share (Unadj.) | Rs | 223.6 | 179.8 | 124.4% | |
Earnings per share (Unadj.) | Rs | 19.9 | 23.2 | 86.0% | |
Cash flow per share (Unadj.) | Rs | 23.3 | 28.4 | 82.2% | |
Dividends per share (Unadj.) | Rs | 6.20 | 8.50 | 72.9% | |
Avg Dividend yield | % | 1.6 | 1.7 | 93.7% | |
Book value per share (Unadj.) | Rs | 123.4 | 336.6 | 36.7% | |
Shares outstanding (eoy) | m | 114.55 | 131.54 | 87.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 2.7 | 62.6% | |
Avg P/E ratio | x | 19.2 | 21.2 | 90.6% | |
P/CF ratio (eoy) | x | 16.4 | 17.3 | 94.8% | |
Price / Book Value ratio | x | 3.1 | 1.5 | 212.4% | |
Dividend payout | % | 31.1 | 36.7 | 84.8% | |
Avg Mkt Cap | Rs m | 43,790 | 64,576 | 67.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,169 | 3,343 | 94.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,611 | 23,646 | 108.3% | |
Other income | Rs m | 2,018 | 2,070 | 97.5% | |
Total revenues | Rs m | 27,630 | 25,716 | 107.4% | |
Gross profit | Rs m | 1,530 | 3,236 | 47.3% | |
Depreciation | Rs m | 392 | 688 | 56.9% | |
Interest | Rs m | 104 | 433 | 24.0% | |
Profit before tax | Rs m | 3,052 | 4,184 | 72.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 771 | 1,137 | 67.8% | |
Profit after tax | Rs m | 2,281 | 3,047 | 74.9% | |
Gross profit margin | % | 6.0 | 13.7 | 43.6% | |
Effective tax rate | % | 25.3 | 27.2 | 92.9% | |
Net profit margin | % | 8.9 | 12.9 | 69.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 98,950 | 71,366 | 138.7% | |
Current liabilities | Rs m | 92,409 | 51,210 | 180.4% | |
Net working cap to sales | % | 25.5 | 85.2 | 30.0% | |
Current ratio | x | 1.1 | 1.4 | 76.8% | |
Inventory Days | Days | 100 | 32 | 311.7% | |
Debtors Days | Days | 72 | 522 | 13.9% | |
Net fixed assets | Rs m | 9,833 | 27,798 | 35.4% | |
Share capital | Rs m | 1,146 | 1,315 | 87.1% | |
"Free" reserves | Rs m | 12,993 | 42,961 | 30.2% | |
Net worth | Rs m | 14,138 | 44,276 | 31.9% | |
Long term debt | Rs m | 0 | 230 | 0.0% | |
Total assets | Rs m | 108,784 | 99,164 | 109.7% | |
Interest coverage | x | 30.3 | 10.7 | 284.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.2 | 98.7% | |
Return on assets | % | 2.2 | 3.5 | 62.5% | |
Return on equity | % | 16.1 | 6.9 | 234.5% | |
Return on capital | % | 22.3 | 10.4 | 215.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3,304 | 0.0% | |
Fx inflow | Rs m | 0 | 2,800 | 0.0% | |
Fx outflow | Rs m | 0 | 8,690 | 0.0% | |
Net fx | Rs m | 0 | -5,890 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,502 | 18,891 | 76.8% | |
From Investments | Rs m | -16,663 | -353 | 4,717.7% | |
From Financial Activity | Rs m | 2,203 | -2,761 | -79.8% | |
Net Cashflow | Rs m | 43 | 15,777 | 0.3% |
Indian Promoters | % | 74.5 | 72.9 | 102.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.4 | 7.7 | 122.6% | |
FIIs | % | 3.3 | 5.2 | 62.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 27.1 | 94.0% | |
Shareholders | 125,631 | 396,327 | 31.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARDEN REACH SHIPBUILDERS & ENGINEERS With: MAZAGON DOCK SHIP.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GARDEN REACH SHIPBUILDERS & ENGINEERS | COCHIN SHIPYARD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.01% | -1.13% | 0.19% |
1-Month | 23.94% | 38.07% | 2.01% |
1-Year | 101.72% | 399.97% | 70.86% |
3-Year CAGR | 78.05% | 95.30% | 45.73% |
5-Year CAGR | 56.63% | 48.07% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the GARDEN REACH SHIPBUILDERS & ENGINEERS share price and the COCHIN SHIPYARD share price.
Moving on to shareholding structures...
The promoters of GARDEN REACH SHIPBUILDERS & ENGINEERS hold a 74.5% stake in the company. In case of COCHIN SHIPYARD the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARDEN REACH SHIPBUILDERS & ENGINEERS and the shareholding pattern of COCHIN SHIPYARD.
Finally, a word on dividends...
In the most recent financial year, GARDEN REACH SHIPBUILDERS & ENGINEERS paid a dividend of Rs 6.2 per share. This amounted to a Dividend Payout ratio of 31.1%.
COCHIN SHIPYARD paid Rs 8.5, and its dividend payout ratio stood at 36.7%.
You may visit here to review the dividend history of GARDEN REACH SHIPBUILDERS & ENGINEERS, and the dividend history of COCHIN SHIPYARD.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.