FEDERAL - MOGUL G | AKAR TOOLS L | FEDERAL - MOGUL G/ AKAR TOOLS L |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 16.9 | 99.5% | View Chart |
P/BV | x | 2.1 | 3.1 | 68.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
FEDERAL - MOGUL G AKAR TOOLS L |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
AKAR TOOLS L Mar-23 |
FEDERAL - MOGUL G/ AKAR TOOLS L |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 93 | 375.9% | |
Low | Rs | 265 | 45 | 588.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 340.2 | 86.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 6.4 | 302.8% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 10.1 | 338.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 36.7 | 480.2% | |
Shares outstanding (eoy) | m | 55.63 | 10.79 | 515.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 515.7% | |
Avg P/E ratio | x | 15.9 | 10.8 | 147.1% | |
P/CF ratio (eoy) | x | 9.0 | 6.8 | 131.4% | |
Price / Book Value ratio | x | 1.7 | 1.9 | 92.7% | |
Dividend payout | % | 0 | 7.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 745 | 2,296.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 382 | 901.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,671 | 445.2% | |
Other income | Rs m | 193 | 2 | 10,723.9% | |
Total revenues | Rs m | 16,534 | 3,672 | 450.2% | |
Gross profit | Rs m | 2,103 | 222 | 947.2% | |
Depreciation | Rs m | 837 | 41 | 2,064.4% | |
Interest | Rs m | 49 | 100 | 49.0% | |
Profit before tax | Rs m | 1,410 | 83 | 1,701.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 14 | 2,384.1% | |
Profit after tax | Rs m | 1,074 | 69 | 1,561.0% | |
Gross profit margin | % | 12.9 | 6.0 | 212.8% | |
Effective tax rate | % | 23.9 | 17.0 | 140.2% | |
Net profit margin | % | 6.6 | 1.9 | 350.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,424 | 586.1% | |
Current liabilities | Rs m | 3,943 | 1,202 | 327.9% | |
Net working cap to sales | % | 27.0 | 6.0 | 446.0% | |
Current ratio | x | 2.1 | 1.2 | 178.7% | |
Inventory Days | Days | 13 | 3 | 521.3% | |
Debtors Days | Days | 608 | 485 | 125.4% | |
Net fixed assets | Rs m | 6,525 | 445 | 1,466.6% | |
Share capital | Rs m | 556 | 54 | 1,031.4% | |
"Free" reserves | Rs m | 9,240 | 342 | 2,703.7% | |
Net worth | Rs m | 9,796 | 396 | 2,475.7% | |
Long term debt | Rs m | 0 | 201 | 0.0% | |
Total assets | Rs m | 14,872 | 1,869 | 795.7% | |
Interest coverage | x | 29.6 | 1.8 | 1,623.7% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 2.0 | 56.0% | |
Return on assets | % | 7.6 | 9.1 | 83.4% | |
Return on equity | % | 11.0 | 17.4 | 63.0% | |
Return on capital | % | 14.9 | 30.7 | 48.5% | |
Exports to sales | % | 7.2 | 16.7 | 43.2% | |
Imports to sales | % | 14.0 | 0.7 | 1,882.3% | |
Exports (fob) | Rs m | 1,181 | 614 | 192.2% | |
Imports (cif) | Rs m | 2,288 | 27 | 8,380.7% | |
Fx inflow | Rs m | 1,181 | 614 | 192.2% | |
Fx outflow | Rs m | 2,288 | 27 | 8,380.7% | |
Net fx | Rs m | -1,107 | 587 | -188.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 246 | 856.6% | |
From Investments | Rs m | -584 | -79 | 737.6% | |
From Financial Activity | Rs m | -79 | -159 | 49.8% | |
Net Cashflow | Rs m | 1,441 | 8 | 18,420.7% |
Indian Promoters | % | 0.0 | 73.1 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.9 | 92.9% | |
Shareholders | 35,142 | 4,549 | 772.5% | ||
Pledged promoter(s) holding | % | 0.0 | 3.6 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | AKAR TOOLS L |
---|---|---|
1-Day | 0.48% | 1.10% |
1-Month | 16.77% | 1.91% |
1-Year | 12.28% | 41.52% |
3-Year CAGR | 11.36% | 88.76% |
5-Year CAGR | -7.39% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the AKAR TOOLS L share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of AKAR TOOLS L the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of AKAR TOOLS L.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKAR TOOLS L paid Rs 0.5, and its dividend payout ratio stood at 7.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of AKAR TOOLS L.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.