FEDERAL - MOGUL G | AUTOLITE (I) | FEDERAL - MOGUL G/ AUTOLITE (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | -0.7 | - | View Chart |
P/BV | x | 2.1 | 0.4 | 518.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G AUTOLITE (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
AUTOLITE (I) Mar-19 |
FEDERAL - MOGUL G/ AUTOLITE (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 87 | 404.6% | |
Low | Rs | 265 | 28 | 959.5% | |
Sales per share (Unadj.) | Rs | 293.8 | 107.6 | 273.0% | |
Earnings per share (Unadj.) | Rs | 19.3 | 0.3 | 5,801.3% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 3.8 | 895.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 36.6 | 481.5% | |
Shares outstanding (eoy) | m | 55.63 | 11.18 | 497.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 197.5% | |
Avg P/E ratio | x | 15.9 | 171.8 | 9.3% | |
P/CF ratio (eoy) | x | 9.0 | 14.9 | 60.2% | |
Price / Book Value ratio | x | 1.7 | 1.6 | 112.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 638 | 2,681.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 116 | 2,977.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 1,203 | 1,358.2% | |
Other income | Rs m | 193 | 7 | 2,629.8% | |
Total revenues | Rs m | 16,534 | 1,211 | 1,365.9% | |
Gross profit | Rs m | 2,103 | 83 | 2,536.3% | |
Depreciation | Rs m | 837 | 39 | 2,137.8% | |
Interest | Rs m | 49 | 47 | 105.0% | |
Profit before tax | Rs m | 1,410 | 4 | 33,344.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 1 | 64,736.5% | |
Profit after tax | Rs m | 1,074 | 4 | 28,866.4% | |
Gross profit margin | % | 12.9 | 6.9 | 186.8% | |
Effective tax rate | % | 23.9 | 12.2 | 194.9% | |
Net profit margin | % | 6.6 | 0.3 | 2,128.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 604 | 1,381.3% | |
Current liabilities | Rs m | 3,943 | 504 | 782.5% | |
Net working cap to sales | % | 27.0 | 8.3 | 322.9% | |
Current ratio | x | 2.1 | 1.2 | 176.5% | |
Inventory Days | Days | 13 | 25 | 54.2% | |
Debtors Days | Days | 608 | 1,079 | 56.4% | |
Net fixed assets | Rs m | 6,525 | 468 | 1,393.3% | |
Share capital | Rs m | 556 | 112 | 497.2% | |
"Free" reserves | Rs m | 9,240 | 297 | 3,110.7% | |
Net worth | Rs m | 9,796 | 409 | 2,395.6% | |
Long term debt | Rs m | 0 | 156 | 0.0% | |
Total assets | Rs m | 14,872 | 1,073 | 1,386.5% | |
Interest coverage | x | 29.6 | 1.1 | 2,719.1% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.1 | 98.0% | |
Return on assets | % | 7.6 | 4.7 | 160.1% | |
Return on equity | % | 11.0 | 0.9 | 1,206.6% | |
Return on capital | % | 14.9 | 9.1 | 164.6% | |
Exports to sales | % | 7.2 | 17.1 | 42.2% | |
Imports to sales | % | 14.0 | 5.3 | 263.1% | |
Exports (fob) | Rs m | 1,181 | 206 | 573.5% | |
Imports (cif) | Rs m | 2,288 | 64 | 3,573.2% | |
Fx inflow | Rs m | 1,181 | 206 | 573.5% | |
Fx outflow | Rs m | 2,288 | 73 | 3,149.3% | |
Net fx | Rs m | -1,107 | 133 | -831.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 127 | 1,662.1% | |
From Investments | Rs m | -584 | -57 | 1,032.0% | |
From Financial Activity | Rs m | -79 | -73 | 108.0% | |
Net Cashflow | Rs m | 1,441 | -3 | -45,585.4% |
Indian Promoters | % | 0.0 | 54.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.4 | 274.4% | |
FIIs | % | 0.4 | 0.1 | 488.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.8 | 54.6% | |
Shareholders | 35,142 | 10,485 | 335.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | AUTOLITE (I) |
---|---|---|
1-Day | 0.48% | 0.67% |
1-Month | 16.77% | -3.51% |
1-Year | 12.28% | -23.93% |
3-Year CAGR | 11.36% | -28.55% |
5-Year CAGR | -7.39% | -24.49% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the AUTOLITE (I) share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of AUTOLITE (I) the stake stands at 54.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of AUTOLITE (I).
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AUTOLITE (I) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of AUTOLITE (I).
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.