FEDERAL - MOGUL G | FIEM INDUSTRIES | FEDERAL - MOGUL G/ FIEM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 20.2 | 83.2% | View Chart |
P/BV | x | 2.1 | 4.2 | 51.1% | View Chart |
Dividend Yield | % | 0.0 | 2.5 | - |
FEDERAL - MOGUL G FIEM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
FIEM INDUSTRIES Mar-23 |
FEDERAL - MOGUL G/ FIEM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 2,085 | 16.8% | |
Low | Rs | 265 | 800 | 33.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,404.3 | 20.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | 106.3 | 18.2% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 154.5 | 22.2% | |
Dividends per share (Unadj.) | Rs | 0 | 30.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 578.4 | 30.4% | |
Shares outstanding (eoy) | m | 55.63 | 13.16 | 422.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 102.0% | |
Avg P/E ratio | x | 15.9 | 13.6 | 117.5% | |
P/CF ratio (eoy) | x | 9.0 | 9.3 | 95.9% | |
Price / Book Value ratio | x | 1.7 | 2.5 | 70.1% | |
Dividend payout | % | 0 | 28.2 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 18,980 | 90.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,411 | 142.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 18,481 | 88.4% | |
Other income | Rs m | 193 | 108 | 178.7% | |
Total revenues | Rs m | 16,534 | 18,589 | 88.9% | |
Gross profit | Rs m | 2,103 | 2,486 | 84.6% | |
Depreciation | Rs m | 837 | 634 | 132.0% | |
Interest | Rs m | 49 | 74 | 66.3% | |
Profit before tax | Rs m | 1,410 | 1,886 | 74.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 487 | 69.1% | |
Profit after tax | Rs m | 1,074 | 1,399 | 76.8% | |
Gross profit margin | % | 12.9 | 13.5 | 95.7% | |
Effective tax rate | % | 23.9 | 25.8 | 92.4% | |
Net profit margin | % | 6.6 | 7.6 | 86.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 5,320 | 156.9% | |
Current liabilities | Rs m | 3,943 | 2,334 | 169.0% | |
Net working cap to sales | % | 27.0 | 16.2 | 166.8% | |
Current ratio | x | 2.1 | 2.3 | 92.9% | |
Inventory Days | Days | 13 | 4 | 304.9% | |
Debtors Days | Days | 608 | 278 | 218.8% | |
Net fixed assets | Rs m | 6,525 | 5,210 | 125.2% | |
Share capital | Rs m | 556 | 132 | 422.7% | |
"Free" reserves | Rs m | 9,240 | 7,480 | 123.5% | |
Net worth | Rs m | 9,796 | 7,612 | 128.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 10,530 | 141.2% | |
Interest coverage | x | 29.6 | 26.4 | 112.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.8 | 62.6% | |
Return on assets | % | 7.6 | 14.0 | 54.0% | |
Return on equity | % | 11.0 | 18.4 | 59.6% | |
Return on capital | % | 14.9 | 25.8 | 57.9% | |
Exports to sales | % | 7.2 | 2.9 | 247.6% | |
Imports to sales | % | 14.0 | 14.6 | 95.8% | |
Exports (fob) | Rs m | 1,181 | 539 | 218.9% | |
Imports (cif) | Rs m | 2,288 | 2,701 | 84.7% | |
Fx inflow | Rs m | 1,181 | 549 | 215.2% | |
Fx outflow | Rs m | 2,288 | 2,933 | 78.0% | |
Net fx | Rs m | -1,107 | -2,384 | 46.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,309 | 160.7% | |
From Investments | Rs m | -584 | 385 | -151.8% | |
From Financial Activity | Rs m | -79 | -550 | 14.4% | |
Net Cashflow | Rs m | 1,441 | 1,147 | 125.6% |
Indian Promoters | % | 0.0 | 66.6 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 3.7 | 29.3% | |
FIIs | % | 0.4 | 2.0 | 22.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 33.4 | 74.8% | |
Shareholders | 35,142 | 63,853 | 55.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | FIEM INDUSTRIES |
---|---|---|
1-Day | 0.48% | 1.03% |
1-Month | 16.77% | 10.05% |
1-Year | 12.28% | 39.38% |
3-Year CAGR | 11.36% | 62.00% |
5-Year CAGR | -7.39% | 37.15% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the FIEM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of FIEM INDUSTRIES the stake stands at 66.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of FIEM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FIEM INDUSTRIES paid Rs 30.0, and its dividend payout ratio stood at 28.2%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of FIEM INDUSTRIES.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.