FEDERAL - MOGUL G | HIND HARDY SPICE | FEDERAL - MOGUL G/ HIND HARDY SPICE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 14.0 | 120.3% | View Chart |
P/BV | x | 2.1 | 3.9 | 54.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G HIND HARDY SPICE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
HIND HARDY SPICE Mar-23 |
FEDERAL - MOGUL G/ HIND HARDY SPICE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 335 | 104.5% | |
Low | Rs | 265 | 177 | 150.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 420.6 | 69.8% | |
Earnings per share (Unadj.) | Rs | 19.3 | 25.6 | 75.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 31.6 | 108.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 123.6 | 142.5% | |
Shares outstanding (eoy) | m | 55.63 | 1.50 | 3,708.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 172.4% | |
Avg P/E ratio | x | 15.9 | 10.0 | 159.5% | |
P/CF ratio (eoy) | x | 9.0 | 8.1 | 110.7% | |
Price / Book Value ratio | x | 1.7 | 2.1 | 84.5% | |
Dividend payout | % | 0 | 8.6 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 383 | 4,464.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 90 | 3,818.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 631 | 2,590.1% | |
Other income | Rs m | 193 | 6 | 3,277.2% | |
Total revenues | Rs m | 16,534 | 637 | 2,596.4% | |
Gross profit | Rs m | 2,103 | 60 | 3,517.4% | |
Depreciation | Rs m | 837 | 9 | 9,266.0% | |
Interest | Rs m | 49 | 4 | 1,189.4% | |
Profit before tax | Rs m | 1,410 | 53 | 2,685.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 14 | 2,379.0% | |
Profit after tax | Rs m | 1,074 | 38 | 2,798.6% | |
Gross profit margin | % | 12.9 | 9.5 | 135.8% | |
Effective tax rate | % | 23.9 | 26.9 | 88.6% | |
Net profit margin | % | 6.6 | 6.1 | 108.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 283 | 2,945.1% | |
Current liabilities | Rs m | 3,943 | 157 | 2,505.0% | |
Net working cap to sales | % | 27.0 | 20.0 | 134.9% | |
Current ratio | x | 2.1 | 1.8 | 117.6% | |
Inventory Days | Days | 13 | 4 | 374.5% | |
Debtors Days | Days | 608 | 1,131 | 53.8% | |
Net fixed assets | Rs m | 6,525 | 76 | 8,568.2% | |
Share capital | Rs m | 556 | 15 | 3,711.3% | |
"Free" reserves | Rs m | 9,240 | 170 | 5,423.2% | |
Net worth | Rs m | 9,796 | 185 | 5,284.7% | |
Long term debt | Rs m | 0 | 17 | 0.0% | |
Total assets | Rs m | 14,872 | 360 | 4,136.0% | |
Interest coverage | x | 29.6 | 13.7 | 216.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.8 | 62.6% | |
Return on assets | % | 7.6 | 11.8 | 63.9% | |
Return on equity | % | 11.0 | 20.7 | 53.0% | |
Return on capital | % | 14.9 | 28.0 | 53.2% | |
Exports to sales | % | 7.2 | 29.9 | 24.1% | |
Imports to sales | % | 14.0 | 0.2 | 7,628.1% | |
Exports (fob) | Rs m | 1,181 | 189 | 625.1% | |
Imports (cif) | Rs m | 2,288 | 1 | 197,236.2% | |
Fx inflow | Rs m | 1,181 | 189 | 625.1% | |
Fx outflow | Rs m | 2,288 | 4 | 63,202.8% | |
Net fx | Rs m | -1,107 | 185 | -597.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 50 | 4,193.4% | |
From Investments | Rs m | -584 | -10 | 6,030.3% | |
From Financial Activity | Rs m | -79 | -33 | 238.1% | |
Net Cashflow | Rs m | 1,441 | 7 | 19,759.9% |
Indian Promoters | % | 0.0 | 66.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 33.8 | 73.9% | |
Shareholders | 35,142 | 3,611 | 973.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | HIND HARDY SPICE |
---|---|---|
1-Day | 0.48% | -0.39% |
1-Month | 16.77% | 12.80% |
1-Year | 12.28% | 83.58% |
3-Year CAGR | 11.36% | 56.81% |
5-Year CAGR | -7.39% | 31.79% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the HIND HARDY SPICE share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of HIND HARDY SPICE the stake stands at 66.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of HIND HARDY SPICE.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HIND HARDY SPICE paid Rs 2.2, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of HIND HARDY SPICE.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.