FEDERAL - MOGUL G | INDIA NIPPON | FEDERAL - MOGUL G/ INDIA NIPPON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 30.5 | 55.2% | View Chart |
P/BV | x | 2.1 | 2.9 | 74.0% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
FEDERAL - MOGUL G INDIA NIPPON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
INDIA NIPPON Mar-23 |
FEDERAL - MOGUL G/ INDIA NIPPON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 506 | 69.1% | |
Low | Rs | 265 | 318 | 83.4% | |
Sales per share (Unadj.) | Rs | 293.8 | 290.1 | 101.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 21.3 | 90.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 27.8 | 123.6% | |
Dividends per share (Unadj.) | Rs | 0 | 9.25 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 247.7 | 71.1% | |
Shares outstanding (eoy) | m | 55.63 | 22.62 | 245.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.4 | 73.7% | |
Avg P/E ratio | x | 15.9 | 19.3 | 82.5% | |
P/CF ratio (eoy) | x | 9.0 | 14.8 | 60.4% | |
Price / Book Value ratio | x | 1.7 | 1.7 | 105.0% | |
Dividend payout | % | 0 | 43.4 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 9,322 | 183.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 797 | 432.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 6,563 | 249.0% | |
Other income | Rs m | 193 | 226 | 85.6% | |
Total revenues | Rs m | 16,534 | 6,788 | 243.6% | |
Gross profit | Rs m | 2,103 | 529 | 397.6% | |
Depreciation | Rs m | 837 | 146 | 572.3% | |
Interest | Rs m | 49 | 4 | 1,172.4% | |
Profit before tax | Rs m | 1,410 | 604 | 233.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 122 | 276.2% | |
Profit after tax | Rs m | 1,074 | 482 | 222.6% | |
Gross profit margin | % | 12.9 | 8.1 | 159.7% | |
Effective tax rate | % | 23.9 | 20.2 | 118.3% | |
Net profit margin | % | 6.6 | 7.3 | 89.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 3,657 | 228.3% | |
Current liabilities | Rs m | 3,943 | 1,214 | 324.8% | |
Net working cap to sales | % | 27.0 | 37.2 | 72.4% | |
Current ratio | x | 2.1 | 3.0 | 70.3% | |
Inventory Days | Days | 13 | 199 | 6.7% | |
Debtors Days | Days | 608 | 664 | 91.6% | |
Net fixed assets | Rs m | 6,525 | 3,521 | 185.3% | |
Share capital | Rs m | 556 | 113 | 491.9% | |
"Free" reserves | Rs m | 9,240 | 5,490 | 168.3% | |
Net worth | Rs m | 9,796 | 5,603 | 174.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 7,178 | 207.2% | |
Interest coverage | x | 29.6 | 144.9 | 20.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 120.2% | |
Return on assets | % | 7.6 | 6.8 | 111.4% | |
Return on equity | % | 11.0 | 8.6 | 127.3% | |
Return on capital | % | 14.9 | 10.9 | 137.2% | |
Exports to sales | % | 7.2 | 7.5 | 96.4% | |
Imports to sales | % | 14.0 | 5.7 | 247.8% | |
Exports (fob) | Rs m | 1,181 | 492 | 240.0% | |
Imports (cif) | Rs m | 2,288 | 371 | 617.0% | |
Fx inflow | Rs m | 1,181 | 492 | 240.0% | |
Fx outflow | Rs m | 2,288 | 853 | 268.3% | |
Net fx | Rs m | -1,107 | -361 | 306.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 569 | 370.0% | |
From Investments | Rs m | -584 | -457 | 127.9% | |
From Financial Activity | Rs m | -79 | -219 | 36.1% | |
Net Cashflow | Rs m | 1,441 | -107 | -1,343.8% |
Indian Promoters | % | 0.0 | 70.4 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.1 | 823.1% | |
FIIs | % | 0.4 | 0.1 | 338.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.6 | 84.4% | |
Shareholders | 35,142 | 18,533 | 189.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | INDIA NIPPON |
---|---|---|
1-Day | 0.48% | -0.09% |
1-Month | 16.77% | 13.13% |
1-Year | 12.28% | 93.77% |
3-Year CAGR | 11.36% | 26.13% |
5-Year CAGR | -7.39% | 10.45% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the INDIA NIPPON share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of INDIA NIPPON the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of INDIA NIPPON.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDIA NIPPON paid Rs 9.3, and its dividend payout ratio stood at 43.4%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of INDIA NIPPON.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.