FEDERAL - MOGUL G | JAMNA AUTO | FEDERAL - MOGUL G/ JAMNA AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 26.0 | 64.8% | View Chart |
P/BV | x | 2.1 | 6.8 | 31.6% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
FEDERAL - MOGUL G JAMNA AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
JAMNA AUTO Mar-23 |
FEDERAL - MOGUL G/ JAMNA AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 136 | 258.2% | |
Low | Rs | 265 | 94 | 281.8% | |
Sales per share (Unadj.) | Rs | 293.8 | 58.3 | 503.8% | |
Earnings per share (Unadj.) | Rs | 19.3 | 4.2 | 457.3% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 5.2 | 654.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.90 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 19.6 | 899.5% | |
Shares outstanding (eoy) | m | 55.63 | 398.83 | 13.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.0 | 53.2% | |
Avg P/E ratio | x | 15.9 | 27.2 | 58.6% | |
P/CF ratio (eoy) | x | 9.0 | 21.9 | 40.9% | |
Price / Book Value ratio | x | 1.7 | 5.9 | 29.8% | |
Dividend payout | % | 0 | 45.0 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 45,806 | 37.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,451 | 237.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,253 | 70.3% | |
Other income | Rs m | 193 | 118 | 164.0% | |
Total revenues | Rs m | 16,534 | 23,371 | 70.7% | |
Gross profit | Rs m | 2,103 | 2,621 | 80.3% | |
Depreciation | Rs m | 837 | 410 | 204.0% | |
Interest | Rs m | 49 | 35 | 142.6% | |
Profit before tax | Rs m | 1,410 | 2,294 | 61.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 610 | 55.2% | |
Profit after tax | Rs m | 1,074 | 1,684 | 63.8% | |
Gross profit margin | % | 12.9 | 11.3 | 114.2% | |
Effective tax rate | % | 23.9 | 26.6 | 89.7% | |
Net profit margin | % | 6.6 | 7.2 | 90.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 4,957 | 168.4% | |
Current liabilities | Rs m | 3,943 | 2,354 | 167.5% | |
Net working cap to sales | % | 27.0 | 11.2 | 240.8% | |
Current ratio | x | 2.1 | 2.1 | 100.5% | |
Inventory Days | Days | 13 | 11 | 124.5% | |
Debtors Days | Days | 608 | 123 | 493.4% | |
Net fixed assets | Rs m | 6,525 | 5,581 | 116.9% | |
Share capital | Rs m | 556 | 399 | 139.5% | |
"Free" reserves | Rs m | 9,240 | 7,409 | 124.7% | |
Net worth | Rs m | 9,796 | 7,808 | 125.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 10,538 | 141.1% | |
Interest coverage | x | 29.6 | 67.4 | 44.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 2.2 | 49.8% | |
Return on assets | % | 7.6 | 16.3 | 46.3% | |
Return on equity | % | 11.0 | 21.6 | 50.8% | |
Return on capital | % | 14.9 | 29.8 | 50.0% | |
Exports to sales | % | 7.2 | 1.2 | 603.8% | |
Imports to sales | % | 14.0 | 0.1 | 11,343.7% | |
Exports (fob) | Rs m | 1,181 | 278 | 424.4% | |
Imports (cif) | Rs m | 2,288 | 29 | 7,971.9% | |
Fx inflow | Rs m | 1,181 | 278 | 424.4% | |
Fx outflow | Rs m | 2,288 | 29 | 7,971.9% | |
Net fx | Rs m | -1,107 | 250 | -443.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 3,443 | 61.1% | |
From Investments | Rs m | -584 | -881 | 66.3% | |
From Financial Activity | Rs m | -79 | -2,277 | 3.5% | |
Net Cashflow | Rs m | 1,441 | 285 | 505.8% |
Indian Promoters | % | 0.0 | 49.9 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 14.8 | 7.2% | |
FIIs | % | 0.4 | 7.7 | 5.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 50.1 | 50.0% | |
Shareholders | 35,142 | 244,205 | 14.4% | ||
Pledged promoter(s) holding | % | 0.0 | 1.5 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | JAMNA AUTO |
---|---|---|
1-Day | 0.48% | -1.30% |
1-Month | 16.77% | 5.41% |
1-Year | 12.28% | 26.17% |
3-Year CAGR | 11.36% | 26.18% |
5-Year CAGR | -7.39% | 18.63% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the JAMNA AUTO share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of JAMNA AUTO the stake stands at 49.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of JAMNA AUTO.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JAMNA AUTO paid Rs 1.9, and its dividend payout ratio stood at 45.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of JAMNA AUTO.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.