FEDERAL - MOGUL G | JAY YUSHIN | FEDERAL - MOGUL G/ JAY YUSHIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 20.2 | 83.5% | View Chart |
P/BV | x | 2.1 | 2.9 | 74.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
FEDERAL - MOGUL G JAY YUSHIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
JAY YUSHIN Mar-23 |
FEDERAL - MOGUL G/ JAY YUSHIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 835 | 41.9% | |
Low | Rs | 265 | 404 | 65.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,902.8 | 15.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 34.5 | 56.0% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 73.0 | 47.1% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 249.7 | 70.5% | |
Shares outstanding (eoy) | m | 55.63 | 3.86 | 1,441.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 321.3% | |
Avg P/E ratio | x | 15.9 | 18.0 | 88.6% | |
P/CF ratio (eoy) | x | 9.0 | 8.5 | 105.4% | |
Price / Book Value ratio | x | 1.7 | 2.5 | 70.3% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 2,394 | 714.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 654 | 526.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 7,345 | 222.5% | |
Other income | Rs m | 193 | 147 | 131.5% | |
Total revenues | Rs m | 16,534 | 7,492 | 220.7% | |
Gross profit | Rs m | 2,103 | 322 | 652.6% | |
Depreciation | Rs m | 837 | 149 | 562.8% | |
Interest | Rs m | 49 | 139 | 35.5% | |
Profit before tax | Rs m | 1,410 | 182 | 776.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 49 | 692.2% | |
Profit after tax | Rs m | 1,074 | 133 | 807.3% | |
Gross profit margin | % | 12.9 | 4.4 | 293.3% | |
Effective tax rate | % | 23.9 | 26.8 | 89.1% | |
Net profit margin | % | 6.6 | 1.8 | 362.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,784 | 468.0% | |
Current liabilities | Rs m | 3,943 | 2,086 | 189.0% | |
Net working cap to sales | % | 27.0 | -4.1 | -655.0% | |
Current ratio | x | 2.1 | 0.9 | 247.6% | |
Inventory Days | Days | 13 | 6 | 222.2% | |
Debtors Days | Days | 608 | 321 | 189.5% | |
Net fixed assets | Rs m | 6,525 | 1,868 | 349.3% | |
Share capital | Rs m | 556 | 39 | 1,439.4% | |
"Free" reserves | Rs m | 9,240 | 925 | 998.8% | |
Net worth | Rs m | 9,796 | 964 | 1,016.5% | |
Long term debt | Rs m | 0 | 312 | 0.0% | |
Total assets | Rs m | 14,872 | 3,652 | 407.3% | |
Interest coverage | x | 29.6 | 2.3 | 1,284.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 2.0 | 54.6% | |
Return on assets | % | 7.6 | 7.4 | 101.5% | |
Return on equity | % | 11.0 | 13.8 | 79.4% | |
Return on capital | % | 14.9 | 25.1 | 59.3% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 12.8 | 109.6% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 938 | 243.8% | |
Fx inflow | Rs m | 1,181 | 55 | 2,136.0% | |
Fx outflow | Rs m | 2,288 | 938 | 243.8% | |
Net fx | Rs m | -1,107 | -883 | 125.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 224 | 938.3% | |
From Investments | Rs m | -584 | 34 | -1,696.2% | |
From Financial Activity | Rs m | -79 | -259 | 30.5% | |
Net Cashflow | Rs m | 1,441 | 0 | -1,800,625.0% |
Indian Promoters | % | 0.0 | 36.8 | - | |
Foreign collaborators | % | 75.0 | 26.1 | 287.8% | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 5,350.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 37.1 | 67.4% | |
Shareholders | 35,142 | 1,986 | 1,769.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | JAY YUSHIN |
---|---|---|
1-Day | 0.48% | 0.14% |
1-Month | 16.77% | 3.45% |
1-Year | 12.28% | 14.10% |
3-Year CAGR | 11.36% | 15.56% |
5-Year CAGR | -7.39% | 14.08% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the JAY YUSHIN share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of JAY YUSHIN the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of JAY YUSHIN.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JAY YUSHIN paid Rs 3.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of JAY YUSHIN.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.