FEDERAL - MOGUL G | KINETIC ENGG. | FEDERAL - MOGUL G/ KINETIC ENGG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 65.7 | 25.6% | View Chart |
P/BV | x | 2.1 | 13.7 | 15.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G KINETIC ENGG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
KINETIC ENGG. Mar-23 |
FEDERAL - MOGUL G/ KINETIC ENGG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 154 | 227.7% | |
Low | Rs | 265 | 68 | 388.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 68.1 | 431.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | 1.6 | 1,243.1% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 4.8 | 713.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 14.4 | 1,220.6% | |
Shares outstanding (eoy) | m | 55.63 | 19.88 | 279.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 64.3% | |
Avg P/E ratio | x | 15.9 | 71.4 | 22.3% | |
P/CF ratio (eoy) | x | 9.0 | 23.1 | 38.8% | |
Price / Book Value ratio | x | 1.7 | 7.7 | 22.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 2,206 | 775.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 190 | 1,809.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 1,353 | 1,207.6% | |
Other income | Rs m | 193 | 36 | 543.7% | |
Total revenues | Rs m | 16,534 | 1,389 | 1,190.6% | |
Gross profit | Rs m | 2,103 | 124 | 1,696.0% | |
Depreciation | Rs m | 837 | 65 | 1,291.6% | |
Interest | Rs m | 49 | 64 | 77.1% | |
Profit before tax | Rs m | 1,410 | 31 | 4,569.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 0 | - | |
Profit after tax | Rs m | 1,074 | 31 | 3,478.6% | |
Gross profit margin | % | 12.9 | 9.2 | 140.4% | |
Effective tax rate | % | 23.9 | 0 | - | |
Net profit margin | % | 6.6 | 2.3 | 288.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 812 | 1,027.5% | |
Current liabilities | Rs m | 3,943 | 915 | 431.0% | |
Net working cap to sales | % | 27.0 | -7.6 | -356.1% | |
Current ratio | x | 2.1 | 0.9 | 238.4% | |
Inventory Days | Days | 13 | 25 | 53.5% | |
Debtors Days | Days | 608 | 791 | 76.9% | |
Net fixed assets | Rs m | 6,525 | 756 | 862.6% | |
Share capital | Rs m | 556 | 395 | 140.8% | |
"Free" reserves | Rs m | 9,240 | -108 | -8,531.8% | |
Net worth | Rs m | 9,796 | 287 | 3,415.5% | |
Long term debt | Rs m | 0 | 229 | 0.0% | |
Total assets | Rs m | 14,872 | 1,569 | 948.0% | |
Interest coverage | x | 29.6 | 1.5 | 1,998.5% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.9 | 127.4% | |
Return on assets | % | 7.6 | 6.0 | 125.0% | |
Return on equity | % | 11.0 | 10.8 | 101.8% | |
Return on capital | % | 14.9 | 18.4 | 81.1% | |
Exports to sales | % | 7.2 | 40.3 | 17.9% | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | 545 | 216.7% | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 545 | 216.7% | |
Fx outflow | Rs m | 2,288 | 6 | 36,490.3% | |
Net fx | Rs m | -1,107 | 539 | -205.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 145 | 1,446.2% | |
From Investments | Rs m | -584 | -40 | 1,461.6% | |
From Financial Activity | Rs m | -79 | -81 | 97.3% | |
Net Cashflow | Rs m | 1,441 | 24 | 5,937.8% |
Indian Promoters | % | 0.0 | 59.4 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 10,700.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 40.7 | 61.5% | |
Shareholders | 35,142 | 20,747 | 169.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | KINETIC ENGG. |
---|---|---|
1-Day | 0.48% | -1.60% |
1-Month | 16.77% | 7.86% |
1-Year | 12.28% | 94.47% |
3-Year CAGR | 11.36% | 65.46% |
5-Year CAGR | -7.39% | 37.94% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the KINETIC ENGG. share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of KINETIC ENGG. the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of KINETIC ENGG..
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KINETIC ENGG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of KINETIC ENGG..
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.