FEDERAL - MOGUL G | KRANTI INDUSTRIES | FEDERAL - MOGUL G/ KRANTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 38.3 | 43.9% | View Chart |
P/BV | x | 2.1 | 3.1 | 69.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G KRANTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
KRANTI INDUSTRIES Mar-23 |
FEDERAL - MOGUL G/ KRANTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 124 | 282.9% | |
Low | Rs | 265 | 34 | 776.9% | |
Sales per share (Unadj.) | Rs | 293.8 | 88.3 | 332.7% | |
Earnings per share (Unadj.) | Rs | 19.3 | 4.9 | 390.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 8.9 | 387.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 26.0 | 678.2% | |
Shares outstanding (eoy) | m | 55.63 | 10.56 | 526.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 117.1% | |
Avg P/E ratio | x | 15.9 | 16.0 | 99.8% | |
P/CF ratio (eoy) | x | 9.0 | 8.9 | 100.6% | |
Price / Book Value ratio | x | 1.7 | 3.0 | 57.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 834 | 2,053.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 107 | 3,231.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 932 | 1,752.7% | |
Other income | Rs m | 193 | 41 | 469.8% | |
Total revenues | Rs m | 16,534 | 973 | 1,698.5% | |
Gross profit | Rs m | 2,103 | 94 | 2,237.6% | |
Depreciation | Rs m | 837 | 41 | 2,020.1% | |
Interest | Rs m | 49 | 25 | 197.2% | |
Profit before tax | Rs m | 1,410 | 69 | 2,053.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 17 | 2,040.2% | |
Profit after tax | Rs m | 1,074 | 52 | 2,057.1% | |
Gross profit margin | % | 12.9 | 10.1 | 127.7% | |
Effective tax rate | % | 23.9 | 24.0 | 99.4% | |
Net profit margin | % | 6.6 | 5.6 | 117.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 217 | 3,845.9% | |
Current liabilities | Rs m | 3,943 | 261 | 1,511.4% | |
Net working cap to sales | % | 27.0 | -4.7 | -573.1% | |
Current ratio | x | 2.1 | 0.8 | 254.5% | |
Inventory Days | Days | 13 | 4 | 305.4% | |
Debtors Days | Days | 608 | 332 | 183.3% | |
Net fixed assets | Rs m | 6,525 | 519 | 1,257.8% | |
Share capital | Rs m | 556 | 106 | 526.7% | |
"Free" reserves | Rs m | 9,240 | 169 | 5,481.1% | |
Net worth | Rs m | 9,796 | 274 | 3,572.6% | |
Long term debt | Rs m | 0 | 165 | 0.0% | |
Total assets | Rs m | 14,872 | 736 | 2,021.3% | |
Interest coverage | x | 29.6 | 3.8 | 790.2% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 86.7% | |
Return on assets | % | 7.6 | 10.5 | 72.0% | |
Return on equity | % | 11.0 | 19.0 | 57.6% | |
Return on capital | % | 14.9 | 21.3 | 69.8% | |
Exports to sales | % | 7.2 | 0.7 | 1,076.9% | |
Imports to sales | % | 14.0 | 0.1 | 26,695.3% | |
Exports (fob) | Rs m | 1,181 | 6 | 18,858.6% | |
Imports (cif) | Rs m | 2,288 | NA | 466,926.5% | |
Fx inflow | Rs m | 1,181 | 6 | 18,858.6% | |
Fx outflow | Rs m | 2,288 | 23 | 9,904.5% | |
Net fx | Rs m | -1,107 | -17 | 6,576.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 56 | 3,749.5% | |
From Investments | Rs m | -584 | -54 | 1,079.5% | |
From Financial Activity | Rs m | -79 | 25 | -316.1% | |
Net Cashflow | Rs m | 1,441 | 27 | 5,343.1% |
Indian Promoters | % | 0.0 | 69.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 31.0 | 80.8% | |
Shareholders | 35,142 | 3,757 | 935.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | KRANTI INDUSTRIES |
---|---|---|
1-Day | 0.48% | -0.76% |
1-Month | 16.77% | -0.88% |
1-Year | 12.28% | -0.67% |
3-Year CAGR | 11.36% | 63.33% |
5-Year CAGR | -7.39% | 16.91% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the KRANTI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of KRANTI INDUSTRIES the stake stands at 69.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of KRANTI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KRANTI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of KRANTI INDUSTRIES.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.