FEDERAL - MOGUL G | LUMAX AUTO TECHNO | FEDERAL - MOGUL G/ LUMAX AUTO TECHNO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 23.4 | 71.8% | View Chart |
P/BV | x | 2.1 | 4.9 | 43.3% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
FEDERAL - MOGUL G LUMAX AUTO TECHNO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
LUMAX AUTO TECHNO Mar-23 |
FEDERAL - MOGUL G/ LUMAX AUTO TECHNO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 312 | 112.2% | |
Low | Rs | 265 | 141 | 187.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 271.0 | 108.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 16.4 | 118.0% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 24.0 | 143.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 97.1 | 181.4% | |
Shares outstanding (eoy) | m | 55.63 | 68.16 | 81.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 125.2% | |
Avg P/E ratio | x | 15.9 | 13.9 | 115.0% | |
P/CF ratio (eoy) | x | 9.0 | 9.4 | 94.9% | |
Price / Book Value ratio | x | 1.7 | 2.3 | 74.8% | |
Dividend payout | % | 0 | 27.5 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 15,450 | 110.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,985 | 173.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 18,475 | 88.5% | |
Other income | Rs m | 193 | 239 | 80.9% | |
Total revenues | Rs m | 16,534 | 18,713 | 88.4% | |
Gross profit | Rs m | 2,103 | 1,919 | 109.6% | |
Depreciation | Rs m | 837 | 523 | 160.0% | |
Interest | Rs m | 49 | 167 | 29.4% | |
Profit before tax | Rs m | 1,410 | 1,468 | 96.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 353 | 95.3% | |
Profit after tax | Rs m | 1,074 | 1,115 | 96.3% | |
Gross profit margin | % | 12.9 | 10.4 | 123.9% | |
Effective tax rate | % | 23.9 | 24.1 | 99.2% | |
Net profit margin | % | 6.6 | 6.0 | 108.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 9,853 | 84.7% | |
Current liabilities | Rs m | 3,943 | 7,558 | 52.2% | |
Net working cap to sales | % | 27.0 | 12.4 | 217.0% | |
Current ratio | x | 2.1 | 1.3 | 162.4% | |
Inventory Days | Days | 13 | 49 | 27.0% | |
Debtors Days | Days | 608 | 911 | 66.8% | |
Net fixed assets | Rs m | 6,525 | 11,937 | 54.7% | |
Share capital | Rs m | 556 | 136 | 408.1% | |
"Free" reserves | Rs m | 9,240 | 6,480 | 142.6% | |
Net worth | Rs m | 9,796 | 6,616 | 148.1% | |
Long term debt | Rs m | 0 | 3,947 | 0.0% | |
Total assets | Rs m | 14,872 | 21,790 | 68.3% | |
Interest coverage | x | 29.6 | 9.8 | 303.2% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 129.6% | |
Return on assets | % | 7.6 | 5.9 | 128.4% | |
Return on equity | % | 11.0 | 16.8 | 65.1% | |
Return on capital | % | 14.9 | 15.5 | 96.3% | |
Exports to sales | % | 7.2 | 0.6 | 1,262.0% | |
Imports to sales | % | 14.0 | 1.2 | 1,125.2% | |
Exports (fob) | Rs m | 1,181 | 106 | 1,116.3% | |
Imports (cif) | Rs m | 2,288 | 230 | 995.2% | |
Fx inflow | Rs m | 1,181 | 106 | 1,116.3% | |
Fx outflow | Rs m | 2,288 | 230 | 995.2% | |
Net fx | Rs m | -1,107 | -124 | 892.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,372 | 153.3% | |
From Investments | Rs m | -584 | -4,758 | 12.3% | |
From Financial Activity | Rs m | -79 | 3,648 | -2.2% | |
Net Cashflow | Rs m | 1,441 | 262 | 549.3% |
Indian Promoters | % | 0.0 | 56.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 23.2 | 4.6% | |
FIIs | % | 0.4 | 9.0 | 4.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 44.0 | 56.8% | |
Shareholders | 35,142 | 29,662 | 118.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | LUMAX AUTO TECHNO |
---|---|---|
1-Day | 0.48% | -1.85% |
1-Month | 16.77% | 3.19% |
1-Year | 12.28% | 53.74% |
3-Year CAGR | 11.36% | 47.79% |
5-Year CAGR | -7.39% | 29.79% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the LUMAX AUTO TECHNO share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of LUMAX AUTO TECHNO the stake stands at 56.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of LUMAX AUTO TECHNO.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LUMAX AUTO TECHNO paid Rs 4.5, and its dividend payout ratio stood at 27.5%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of LUMAX AUTO TECHNO.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.