FEDERAL - MOGUL G | NDR AUTO COMPONENTS | FEDERAL - MOGUL G/ NDR AUTO COMPONENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 34.3 | 49.0% | View Chart |
P/BV | x | 2.1 | 4.6 | 46.2% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
FEDERAL - MOGUL G NDR AUTO COMPONENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
NDR AUTO COMPONENTS Mar-23 |
FEDERAL - MOGUL G/ NDR AUTO COMPONENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 715 | 48.9% | |
Low | Rs | 265 | 301 | 88.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 660.1 | 44.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | 47.2 | 40.9% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 61.8 | 55.6% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 366.3 | 48.1% | |
Shares outstanding (eoy) | m | 55.63 | 5.95 | 935.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 136.1% | |
Avg P/E ratio | x | 15.9 | 10.8 | 148.3% | |
P/CF ratio (eoy) | x | 9.0 | 8.2 | 109.0% | |
Price / Book Value ratio | x | 1.7 | 1.4 | 126.0% | |
Dividend payout | % | 0 | 10.6 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 3,022 | 566.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 124 | 2,779.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,928 | 416.0% | |
Other income | Rs m | 193 | 63 | 305.7% | |
Total revenues | Rs m | 16,534 | 3,991 | 414.3% | |
Gross profit | Rs m | 2,103 | 394 | 534.5% | |
Depreciation | Rs m | 837 | 87 | 964.4% | |
Interest | Rs m | 49 | 18 | 275.5% | |
Profit before tax | Rs m | 1,410 | 352 | 400.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 71 | 474.5% | |
Profit after tax | Rs m | 1,074 | 281 | 382.1% | |
Gross profit margin | % | 12.9 | 10.0 | 128.5% | |
Effective tax rate | % | 23.9 | 20.2 | 118.4% | |
Net profit margin | % | 6.6 | 7.2 | 91.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,311 | 636.8% | |
Current liabilities | Rs m | 3,943 | 944 | 417.6% | |
Net working cap to sales | % | 27.0 | 9.3 | 288.7% | |
Current ratio | x | 2.1 | 1.4 | 152.5% | |
Inventory Days | Days | 13 | 61 | 21.7% | |
Debtors Days | Days | 608 | 289 | 210.5% | |
Net fixed assets | Rs m | 6,525 | 2,119 | 308.0% | |
Share capital | Rs m | 556 | 59 | 935.6% | |
"Free" reserves | Rs m | 9,240 | 2,120 | 435.9% | |
Net worth | Rs m | 9,796 | 2,179 | 449.5% | |
Long term debt | Rs m | 0 | 17 | 0.0% | |
Total assets | Rs m | 14,872 | 3,430 | 433.6% | |
Interest coverage | x | 29.6 | 20.7 | 143.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.1 | 95.9% | |
Return on assets | % | 7.6 | 8.7 | 86.6% | |
Return on equity | % | 11.0 | 12.9 | 85.0% | |
Return on capital | % | 14.9 | 16.8 | 88.5% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 70 | 3,255.0% | |
Net fx | Rs m | -1,107 | -70 | 1,575.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 482 | 436.6% | |
From Investments | Rs m | -584 | -346 | 169.0% | |
From Financial Activity | Rs m | -79 | -55 | 144.8% | |
Net Cashflow | Rs m | 1,441 | 82 | 1,766.0% |
Indian Promoters | % | 0.0 | 73.1 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.9 | 92.9% | |
Shareholders | 35,142 | 15,754 | 223.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | NDR AUTO COMPONENTS |
---|---|---|
1-Day | 0.48% | -0.15% |
1-Month | 16.77% | 4.18% |
1-Year | 12.28% | 179.35% |
3-Year CAGR | 11.36% | 104.41% |
5-Year CAGR | -7.39% | 62.68% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the NDR AUTO COMPONENTS share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of NDR AUTO COMPONENTS the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of NDR AUTO COMPONENTS.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NDR AUTO COMPONENTS paid Rs 5.0, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of NDR AUTO COMPONENTS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.