FEDERAL - MOGUL G | PORWAL AUTO | FEDERAL - MOGUL G/ PORWAL AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 40.8 | 41.3% | View Chart |
P/BV | x | 2.1 | 1.5 | 146.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G PORWAL AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
PORWAL AUTO Mar-23 |
FEDERAL - MOGUL G/ PORWAL AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 32 | 1,080.2% | |
Low | Rs | 265 | 18 | 1,498.9% | |
Sales per share (Unadj.) | Rs | 293.8 | 93.1 | 315.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | -0.7 | -2,824.4% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 3.3 | 1,053.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 39.0 | 451.4% | |
Shares outstanding (eoy) | m | 55.63 | 15.10 | 368.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 389.3% | |
Avg P/E ratio | x | 15.9 | -36.7 | -43.5% | |
P/CF ratio (eoy) | x | 9.0 | 7.7 | 116.6% | |
Price / Book Value ratio | x | 1.7 | 0.6 | 272.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 378 | 4,524.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 111 | 3,108.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 1,406 | 1,162.2% | |
Other income | Rs m | 193 | 0 | 47,080.5% | |
Total revenues | Rs m | 16,534 | 1,406 | 1,175.6% | |
Gross profit | Rs m | 2,103 | 77 | 2,746.6% | |
Depreciation | Rs m | 837 | 60 | 1,404.8% | |
Interest | Rs m | 49 | 28 | 177.5% | |
Profit before tax | Rs m | 1,410 | -10 | -13,667.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 0 | - | |
Profit after tax | Rs m | 1,074 | -10 | -10,405.3% | |
Gross profit margin | % | 12.9 | 5.4 | 236.3% | |
Effective tax rate | % | 23.9 | 0 | - | |
Net profit margin | % | 6.6 | -0.7 | -895.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 198 | 4,225.9% | |
Current liabilities | Rs m | 3,943 | 167 | 2,356.1% | |
Net working cap to sales | % | 27.0 | 2.1 | 1,255.9% | |
Current ratio | x | 2.1 | 1.2 | 179.4% | |
Inventory Days | Days | 13 | 33 | 40.5% | |
Debtors Days | Days | 608 | 164 | 372.0% | |
Net fixed assets | Rs m | 6,525 | 562 | 1,161.9% | |
Share capital | Rs m | 556 | 151 | 368.4% | |
"Free" reserves | Rs m | 9,240 | 438 | 2,109.1% | |
Net worth | Rs m | 9,796 | 589 | 1,662.9% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 14,872 | 759 | 1,959.2% | |
Interest coverage | x | 29.6 | 0.6 | 4,717.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.9 | 59.3% | |
Return on assets | % | 7.6 | 2.3 | 328.9% | |
Return on equity | % | 11.0 | -1.8 | -626.0% | |
Return on capital | % | 14.9 | 2.9 | 506.0% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0.1 | 25,167.4% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 1 | 293,325.6% | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 1 | 190,661.7% | |
Net fx | Rs m | -1,107 | -1 | 92,282.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 49 | 4,294.4% | |
From Investments | Rs m | -584 | -29 | 2,049.6% | |
From Financial Activity | Rs m | -79 | -21 | 383.3% | |
Net Cashflow | Rs m | 1,441 | 0 | -1,108,076.9% |
Indian Promoters | % | 0.0 | 37.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 62.8 | 39.8% | |
Shareholders | 35,142 | 7,712 | 455.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | PORWAL AUTO |
---|---|---|
1-Day | 0.48% | 0.11% |
1-Month | 16.77% | 11.45% |
1-Year | 12.28% | 156.64% |
3-Year CAGR | 11.36% | 45.95% |
5-Year CAGR | -7.39% | 14.69% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the PORWAL AUTO share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of PORWAL AUTO the stake stands at 37.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of PORWAL AUTO .
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PORWAL AUTO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of PORWAL AUTO .
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.