FEDERAL - MOGUL G | RANE BRAKE | FEDERAL - MOGUL G/ RANE BRAKE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 17.4 | 96.6% | View Chart |
P/BV | x | 2.1 | 2.5 | 86.8% | View Chart |
Dividend Yield | % | 0.0 | 3.0 | - |
FEDERAL - MOGUL G RANE BRAKE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
RANE BRAKE Mar-23 |
FEDERAL - MOGUL G/ RANE BRAKE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 822 | 42.6% | |
Low | Rs | 265 | 576 | 46.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 774.6 | 37.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | 43.3 | 44.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 69.2 | 49.7% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 337.9 | 52.1% | |
Shares outstanding (eoy) | m | 55.63 | 7.73 | 719.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 116.1% | |
Avg P/E ratio | x | 15.9 | 16.1 | 98.7% | |
P/CF ratio (eoy) | x | 9.0 | 10.1 | 88.7% | |
Price / Book Value ratio | x | 1.7 | 2.1 | 84.5% | |
Dividend payout | % | 0 | 57.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 5,402 | 316.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 835 | 412.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 5,988 | 272.9% | |
Other income | Rs m | 193 | 83 | 233.4% | |
Total revenues | Rs m | 16,534 | 6,071 | 272.4% | |
Gross profit | Rs m | 2,103 | 564 | 373.2% | |
Depreciation | Rs m | 837 | 200 | 418.4% | |
Interest | Rs m | 49 | 1 | 9,848.0% | |
Profit before tax | Rs m | 1,410 | 446 | 316.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 111 | 302.7% | |
Profit after tax | Rs m | 1,074 | 335 | 320.9% | |
Gross profit margin | % | 12.9 | 9.4 | 136.8% | |
Effective tax rate | % | 23.9 | 24.9 | 95.7% | |
Net profit margin | % | 6.6 | 5.6 | 117.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,377 | 351.3% | |
Current liabilities | Rs m | 3,943 | 1,076 | 366.4% | |
Net working cap to sales | % | 27.0 | 21.7 | 124.1% | |
Current ratio | x | 2.1 | 2.2 | 95.9% | |
Inventory Days | Days | 13 | 22 | 59.5% | |
Debtors Days | Days | 608 | 7 | 9,089.3% | |
Net fixed assets | Rs m | 6,525 | 1,365 | 478.0% | |
Share capital | Rs m | 556 | 77 | 719.7% | |
"Free" reserves | Rs m | 9,240 | 2,535 | 364.6% | |
Net worth | Rs m | 9,796 | 2,612 | 375.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 3,742 | 397.5% | |
Interest coverage | x | 29.6 | 892.6 | 3.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.6 | 68.7% | |
Return on assets | % | 7.6 | 9.0 | 84.3% | |
Return on equity | % | 11.0 | 12.8 | 85.6% | |
Return on capital | % | 14.9 | 17.1 | 87.2% | |
Exports to sales | % | 7.2 | 4.2 | 173.5% | |
Imports to sales | % | 14.0 | 21.0 | 66.7% | |
Exports (fob) | Rs m | 1,181 | 249 | 473.4% | |
Imports (cif) | Rs m | 2,288 | 1,256 | 182.1% | |
Fx inflow | Rs m | 1,181 | 249 | 473.4% | |
Fx outflow | Rs m | 2,288 | 1,256 | 182.1% | |
Net fx | Rs m | -1,107 | -1,007 | 110.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 493 | 426.4% | |
From Investments | Rs m | -584 | -480 | 121.8% | |
From Financial Activity | Rs m | -79 | -156 | 50.5% | |
Net Cashflow | Rs m | 1,441 | -143 | -1,010.2% |
Indian Promoters | % | 0.0 | 50.0 | - | |
Foreign collaborators | % | 75.0 | 20.9 | 358.9% | |
Indian inst/Mut Fund | % | 1.1 | 3.6 | 30.0% | |
FIIs | % | 0.4 | 0.0 | 4,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.1 | 86.1% | |
Shareholders | 35,142 | 16,447 | 213.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | RANE BRAKE |
---|---|---|
1-Day | 0.48% | -0.76% |
1-Month | 16.77% | 13.44% |
1-Year | 12.28% | 18.22% |
3-Year CAGR | 11.36% | -0.04% |
5-Year CAGR | -7.39% | 4.51% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the RANE BRAKE share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of RANE BRAKE the stake stands at 70.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of RANE BRAKE.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RANE BRAKE paid Rs 25.0, and its dividend payout ratio stood at 57.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of RANE BRAKE.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.