FEDERAL - MOGUL G | RANE MADRAS | FEDERAL - MOGUL G/ RANE MADRAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 60.8 | 27.7% | View Chart |
P/BV | x | 2.1 | 5.5 | 38.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G RANE MADRAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
RANE MADRAS Mar-23 |
FEDERAL - MOGUL G/ RANE MADRAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 505 | 69.3% | |
Low | Rs | 265 | 260 | 102.0% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,447.1 | 20.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 18.5 | 104.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 77.8 | 44.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 148.5 | 118.6% | |
Shares outstanding (eoy) | m | 55.63 | 16.27 | 341.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 396.4% | |
Avg P/E ratio | x | 15.9 | 20.7 | 76.9% | |
P/CF ratio (eoy) | x | 9.0 | 4.9 | 182.3% | |
Price / Book Value ratio | x | 1.7 | 2.6 | 67.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 6,221 | 275.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,896 | 118.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,544 | 69.4% | |
Other income | Rs m | 193 | 179 | 108.1% | |
Total revenues | Rs m | 16,534 | 23,723 | 69.7% | |
Gross profit | Rs m | 2,103 | 1,720 | 122.3% | |
Depreciation | Rs m | 837 | 966 | 86.6% | |
Interest | Rs m | 49 | 348 | 14.2% | |
Profit before tax | Rs m | 1,410 | 585 | 241.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 284 | 118.4% | |
Profit after tax | Rs m | 1,074 | 300 | 357.7% | |
Gross profit margin | % | 12.9 | 7.3 | 176.2% | |
Effective tax rate | % | 23.9 | 48.6 | 49.1% | |
Net profit margin | % | 6.6 | 1.3 | 515.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 7,639 | 109.3% | |
Current liabilities | Rs m | 3,943 | 8,256 | 47.8% | |
Net working cap to sales | % | 27.0 | -2.6 | -1,028.8% | |
Current ratio | x | 2.1 | 0.9 | 228.8% | |
Inventory Days | Days | 13 | 15 | 88.5% | |
Debtors Days | Days | 608 | 7 | 9,351.8% | |
Net fixed assets | Rs m | 6,525 | 6,149 | 106.1% | |
Share capital | Rs m | 556 | 163 | 341.9% | |
"Free" reserves | Rs m | 9,240 | 2,254 | 410.0% | |
Net worth | Rs m | 9,796 | 2,417 | 405.4% | |
Long term debt | Rs m | 0 | 2,444 | 0.0% | |
Total assets | Rs m | 14,872 | 13,789 | 107.9% | |
Interest coverage | x | 29.6 | 2.7 | 1,105.4% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.7 | 64.3% | |
Return on assets | % | 7.6 | 4.7 | 160.7% | |
Return on equity | % | 11.0 | 12.4 | 88.2% | |
Return on capital | % | 14.9 | 19.2 | 77.7% | |
Exports to sales | % | 7.2 | 18.3 | 39.5% | |
Imports to sales | % | 14.0 | 2.6 | 538.7% | |
Exports (fob) | Rs m | 1,181 | 4,308 | 27.4% | |
Imports (cif) | Rs m | 2,288 | 612 | 373.9% | |
Fx inflow | Rs m | 1,181 | 4,308 | 27.4% | |
Fx outflow | Rs m | 2,288 | 612 | 373.9% | |
Net fx | Rs m | -1,107 | 3,697 | -30.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 876 | 240.1% | |
From Investments | Rs m | -584 | -1,060 | 55.1% | |
From Financial Activity | Rs m | -79 | 351 | -22.5% | |
Net Cashflow | Rs m | 1,441 | 167 | 861.0% |
Indian Promoters | % | 0.0 | 72.2 | - | |
Foreign collaborators | % | 75.0 | 0.5 | 15,953.2% | |
Indian inst/Mut Fund | % | 1.1 | 0.5 | 222.9% | |
FIIs | % | 0.4 | 0.0 | 4,400.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 27.4 | 91.5% | |
Shareholders | 35,142 | 13,432 | 261.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | RANE MADRAS |
---|---|---|
1-Day | 0.48% | -2.01% |
1-Month | 16.77% | 19.67% |
1-Year | 12.28% | 87.91% |
3-Year CAGR | 11.36% | 33.77% |
5-Year CAGR | -7.39% | 15.79% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the RANE MADRAS share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of RANE MADRAS the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of RANE MADRAS.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RANE MADRAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of RANE MADRAS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.