FEDERAL - MOGUL G | REMSONS IND. | FEDERAL - MOGUL G/ REMSONS IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 63.2 | 26.6% | View Chart |
P/BV | x | 2.1 | 16.0 | 13.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
FEDERAL - MOGUL G REMSONS IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
REMSONS IND. Mar-23 |
FEDERAL - MOGUL G/ REMSONS IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 303 | 115.5% | |
Low | Rs | 265 | 175 | 151.3% | |
Sales per share (Unadj.) | Rs | 293.8 | 547.8 | 53.6% | |
Earnings per share (Unadj.) | Rs | 19.3 | 14.7 | 131.7% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 30.7 | 112.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 74.0 | 237.9% | |
Shares outstanding (eoy) | m | 55.63 | 5.71 | 974.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 239.8% | |
Avg P/E ratio | x | 15.9 | 16.3 | 97.7% | |
P/CF ratio (eoy) | x | 9.0 | 7.8 | 114.9% | |
Price / Book Value ratio | x | 1.7 | 3.2 | 54.1% | |
Dividend payout | % | 0 | 10.2 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 1,366 | 1,252.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 565 | 609.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,128 | 522.4% | |
Other income | Rs m | 193 | 17 | 1,139.5% | |
Total revenues | Rs m | 16,534 | 3,145 | 525.7% | |
Gross profit | Rs m | 2,103 | 258 | 813.9% | |
Depreciation | Rs m | 837 | 91 | 915.0% | |
Interest | Rs m | 49 | 63 | 77.7% | |
Profit before tax | Rs m | 1,410 | 121 | 1,169.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 37 | 913.3% | |
Profit after tax | Rs m | 1,074 | 84 | 1,283.0% | |
Gross profit margin | % | 12.9 | 8.3 | 155.8% | |
Effective tax rate | % | 23.9 | 30.6 | 78.1% | |
Net profit margin | % | 6.6 | 2.7 | 245.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,230 | 678.9% | |
Current liabilities | Rs m | 3,943 | 1,067 | 369.7% | |
Net working cap to sales | % | 27.0 | 5.2 | 517.5% | |
Current ratio | x | 2.1 | 1.2 | 183.6% | |
Inventory Days | Days | 13 | 3 | 490.1% | |
Debtors Days | Days | 608 | 638 | 95.3% | |
Net fixed assets | Rs m | 6,525 | 673 | 969.2% | |
Share capital | Rs m | 556 | 57 | 973.8% | |
"Free" reserves | Rs m | 9,240 | 366 | 2,527.8% | |
Net worth | Rs m | 9,796 | 423 | 2,317.8% | |
Long term debt | Rs m | 0 | 321 | 0.0% | |
Total assets | Rs m | 14,872 | 1,903 | 781.6% | |
Interest coverage | x | 29.6 | 2.9 | 1,021.3% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.6 | 66.8% | |
Return on assets | % | 7.6 | 7.7 | 97.7% | |
Return on equity | % | 11.0 | 19.8 | 55.4% | |
Return on capital | % | 14.9 | 24.7 | 60.3% | |
Exports to sales | % | 7.2 | 10.5 | 69.0% | |
Imports to sales | % | 14.0 | 1.9 | 751.6% | |
Exports (fob) | Rs m | 1,181 | 328 | 360.3% | |
Imports (cif) | Rs m | 2,288 | 58 | 3,926.4% | |
Fx inflow | Rs m | 1,181 | 328 | 360.3% | |
Fx outflow | Rs m | 2,288 | 58 | 3,926.4% | |
Net fx | Rs m | -1,107 | 269 | -411.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 277 | 759.5% | |
From Investments | Rs m | -584 | -165 | 354.6% | |
From Financial Activity | Rs m | -79 | -54 | 145.2% | |
Net Cashflow | Rs m | 1,441 | 58 | 2,491.4% |
Indian Promoters | % | 0.0 | 65.3 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 3.1 | 34.1% | |
FIIs | % | 0.4 | 2.9 | 15.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 34.7 | 72.1% | |
Shareholders | 35,142 | 4,276 | 821.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | REMSONS IND. |
---|---|---|
1-Day | 0.48% | 0.43% |
1-Month | 16.77% | 12.89% |
1-Year | 12.28% | 345.32% |
3-Year CAGR | 11.36% | 79.59% |
5-Year CAGR | -7.39% | 60.62% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the REMSONS IND. share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of REMSONS IND. the stake stands at 65.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of REMSONS IND..
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
REMSONS IND. paid Rs 1.5, and its dividend payout ratio stood at 10.2%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of REMSONS IND..
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.