FEDERAL - MOGUL G | SHARDA MOTOR | FEDERAL - MOGUL G/ SHARDA MOTOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 16.4 | 103.0% | View Chart |
P/BV | x | 2.1 | 5.8 | 36.7% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
FEDERAL - MOGUL G SHARDA MOTOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SHARDA MOTOR Mar-23 |
FEDERAL - MOGUL G/ SHARDA MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 950 | 36.8% | |
Low | Rs | 265 | 550 | 48.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 908.2 | 32.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 70.1 | 27.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 85.6 | 40.1% | |
Dividends per share (Unadj.) | Rs | 0 | 17.28 | 0.0% | |
Avg Dividend yield | % | 0 | 2.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 254.9 | 69.1% | |
Shares outstanding (eoy) | m | 55.63 | 29.73 | 187.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 126.8% | |
Avg P/E ratio | x | 15.9 | 10.7 | 148.9% | |
P/CF ratio (eoy) | x | 9.0 | 8.8 | 102.3% | |
Price / Book Value ratio | x | 1.7 | 2.9 | 59.4% | |
Dividend payout | % | 0 | 24.7 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 22,299 | 76.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 984 | 349.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 26,999 | 60.5% | |
Other income | Rs m | 193 | 456 | 42.3% | |
Total revenues | Rs m | 16,534 | 27,455 | 60.2% | |
Gross profit | Rs m | 2,103 | 2,808 | 74.9% | |
Depreciation | Rs m | 837 | 463 | 180.8% | |
Interest | Rs m | 49 | 19 | 257.5% | |
Profit before tax | Rs m | 1,410 | 2,782 | 50.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 699 | 48.2% | |
Profit after tax | Rs m | 1,074 | 2,083 | 51.5% | |
Gross profit margin | % | 12.9 | 10.4 | 123.8% | |
Effective tax rate | % | 23.9 | 25.1 | 95.0% | |
Net profit margin | % | 6.6 | 7.7 | 85.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 11,199 | 74.5% | |
Current liabilities | Rs m | 3,943 | 5,987 | 65.9% | |
Net working cap to sales | % | 27.0 | 19.3 | 139.6% | |
Current ratio | x | 2.1 | 1.9 | 113.2% | |
Inventory Days | Days | 13 | 36 | 36.5% | |
Debtors Days | Days | 608 | 448 | 135.8% | |
Net fixed assets | Rs m | 6,525 | 4,843 | 134.7% | |
Share capital | Rs m | 556 | 59 | 935.6% | |
"Free" reserves | Rs m | 9,240 | 7,519 | 122.9% | |
Net worth | Rs m | 9,796 | 7,579 | 129.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 16,042 | 92.7% | |
Interest coverage | x | 29.6 | 146.5 | 20.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.7 | 65.3% | |
Return on assets | % | 7.6 | 13.1 | 57.6% | |
Return on equity | % | 11.0 | 27.5 | 39.9% | |
Return on capital | % | 14.9 | 37.0 | 40.3% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 0 | - | |
Net fx | Rs m | -1,107 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | -2,003 | -105.0% | |
From Investments | Rs m | -584 | 1,905 | -30.7% | |
From Financial Activity | Rs m | -79 | -266 | 29.7% | |
Net Cashflow | Rs m | 1,441 | -361 | -398.5% |
Indian Promoters | % | 0.0 | 73.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 2.0 | 54.3% | |
FIIs | % | 0.4 | 1.6 | 28.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.8 | 93.4% | |
Shareholders | 35,142 | 20,816 | 168.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | SHARDA MOTOR |
---|---|---|
1-Day | 0.48% | -0.36% |
1-Month | 16.77% | 10.31% |
1-Year | 12.28% | 132.01% |
3-Year CAGR | 11.36% | 65.13% |
5-Year CAGR | -7.39% | 38.21% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the SHARDA MOTOR share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of SHARDA MOTOR the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of SHARDA MOTOR.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHARDA MOTOR paid Rs 17.3, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of SHARDA MOTOR.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.