FEDERAL - MOGUL G | SONA COMSTAR | FEDERAL - MOGUL G/ SONA COMSTAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 77.6 | 21.7% | View Chart |
P/BV | x | 2.1 | 16.6 | 12.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
FEDERAL - MOGUL G SONA COMSTAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SONA COMSTAR Mar-23 |
FEDERAL - MOGUL G/ SONA COMSTAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 688 | 50.9% | |
Low | Rs | 265 | 397 | 66.8% | |
Sales per share (Unadj.) | Rs | 293.8 | 45.7 | 642.7% | |
Earnings per share (Unadj.) | Rs | 19.3 | 6.8 | 285.9% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 9.8 | 350.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.81 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 39.0 | 451.0% | |
Shares outstanding (eoy) | m | 55.63 | 585.40 | 9.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 11.9 | 8.8% | |
Avg P/E ratio | x | 15.9 | 80.4 | 19.8% | |
P/CF ratio (eoy) | x | 9.0 | 55.4 | 16.2% | |
Price / Book Value ratio | x | 1.7 | 13.9 | 12.6% | |
Dividend payout | % | 0 | 41.6 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 317,684 | 5.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,804 | 191.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 26,756 | 61.1% | |
Other income | Rs m | 193 | 116 | 166.6% | |
Total revenues | Rs m | 16,534 | 26,872 | 61.5% | |
Gross profit | Rs m | 2,103 | 6,924 | 30.4% | |
Depreciation | Rs m | 837 | 1,780 | 47.0% | |
Interest | Rs m | 49 | 169 | 29.1% | |
Profit before tax | Rs m | 1,410 | 5,091 | 27.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 1,138 | 29.6% | |
Profit after tax | Rs m | 1,074 | 3,953 | 27.2% | |
Gross profit margin | % | 12.9 | 25.9 | 49.7% | |
Effective tax rate | % | 23.9 | 22.4 | 106.8% | |
Net profit margin | % | 6.6 | 14.8 | 44.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 14,013 | 59.6% | |
Current liabilities | Rs m | 3,943 | 6,512 | 60.6% | |
Net working cap to sales | % | 27.0 | 28.0 | 96.1% | |
Current ratio | x | 2.1 | 2.2 | 98.4% | |
Inventory Days | Days | 13 | 42 | 31.5% | |
Debtors Days | Days | 608 | 83 | 732.4% | |
Net fixed assets | Rs m | 6,525 | 17,596 | 37.1% | |
Share capital | Rs m | 556 | 5,854 | 9.5% | |
"Free" reserves | Rs m | 9,240 | 17,002 | 54.3% | |
Net worth | Rs m | 9,796 | 22,856 | 42.9% | |
Long term debt | Rs m | 0 | 487 | 0.0% | |
Total assets | Rs m | 14,872 | 31,609 | 47.1% | |
Interest coverage | x | 29.6 | 31.1 | 95.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 129.8% | |
Return on assets | % | 7.6 | 13.0 | 57.9% | |
Return on equity | % | 11.0 | 17.3 | 63.4% | |
Return on capital | % | 14.9 | 22.5 | 66.1% | |
Exports to sales | % | 7.2 | 44.8 | 16.1% | |
Imports to sales | % | 14.0 | 10.8 | 129.8% | |
Exports (fob) | Rs m | 1,181 | 11,977 | 9.9% | |
Imports (cif) | Rs m | 2,288 | 2,885 | 79.3% | |
Fx inflow | Rs m | 1,181 | 11,977 | 9.9% | |
Fx outflow | Rs m | 2,288 | 2,885 | 79.3% | |
Net fx | Rs m | -1,107 | 9,091 | -12.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 5,333 | 39.5% | |
From Investments | Rs m | -584 | -5,629 | 10.4% | |
From Financial Activity | Rs m | -79 | 187 | -42.1% | |
Net Cashflow | Rs m | 1,441 | -95 | -1,516.6% |
Indian Promoters | % | 0.0 | 29.7 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 61.7 | 1.7% | |
FIIs | % | 0.4 | 32.9 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 70.3 | 35.6% | |
Shareholders | 35,142 | 412,728 | 8.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | SONA COMSTAR |
---|---|---|
1-Day | 0.48% | -3.08% |
1-Month | 16.77% | -7.39% |
1-Year | 12.28% | 39.35% |
3-Year CAGR | 11.36% | 21.31% |
5-Year CAGR | -7.39% | 12.29% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the SONA COMSTAR share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of SONA COMSTAR the stake stands at 29.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of SONA COMSTAR.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SONA COMSTAR paid Rs 2.8, and its dividend payout ratio stood at 41.6%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of SONA COMSTAR.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.