FEDERAL - MOGUL G | SUNDARAM-CLAYTON LTD. | FEDERAL - MOGUL G/ SUNDARAM-CLAYTON LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | - | - | View Chart |
P/BV | x | 2.1 | 4.1 | 52.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G SUNDARAM-CLAYTON LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SUNDARAM-CLAYTON LTD. Mar-23 |
FEDERAL - MOGUL G/ SUNDARAM-CLAYTON LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | NA | - | |
Low | Rs | 265 | NA | - | |
Sales per share (Unadj.) | Rs | 293.8 | 1,014.7 | 28.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | -53.3 | -36.2% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 17.8 | 192.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 382.6 | 46.0% | |
Shares outstanding (eoy) | m | 55.63 | 20.23 | 275.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 15.9 | 0 | - | |
P/CF ratio (eoy) | x | 9.0 | 0 | - | |
Price / Book Value ratio | x | 1.7 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,779 | 124.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 20,528 | 79.6% | |
Other income | Rs m | 193 | 102 | 189.2% | |
Total revenues | Rs m | 16,534 | 20,630 | 80.1% | |
Gross profit | Rs m | 2,103 | 1,073 | 196.1% | |
Depreciation | Rs m | 837 | 1,439 | 58.2% | |
Interest | Rs m | 49 | 601 | 8.2% | |
Profit before tax | Rs m | 1,410 | -865 | -163.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 214 | 157.5% | |
Profit after tax | Rs m | 1,074 | -1,078 | -99.6% | |
Gross profit margin | % | 12.9 | 5.2 | 246.3% | |
Effective tax rate | % | 23.9 | -24.7 | -96.5% | |
Net profit margin | % | 6.6 | -5.3 | -125.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 7,999 | 104.4% | |
Current liabilities | Rs m | 3,943 | 7,813 | 50.5% | |
Net working cap to sales | % | 27.0 | 0.9 | 2,971.5% | |
Current ratio | x | 2.1 | 1.0 | 206.8% | |
Inventory Days | Days | 13 | 11 | 119.0% | |
Debtors Days | Days | 608 | 4 | 13,561.1% | |
Net fixed assets | Rs m | 6,525 | 16,118 | 40.5% | |
Share capital | Rs m | 556 | 101 | 549.7% | |
"Free" reserves | Rs m | 9,240 | 7,640 | 120.9% | |
Net worth | Rs m | 9,796 | 7,741 | 126.6% | |
Long term debt | Rs m | 0 | 7,992 | 0.0% | |
Total assets | Rs m | 14,872 | 24,118 | 61.7% | |
Interest coverage | x | 29.6 | -0.4 | -6,740.4% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.9 | 129.1% | |
Return on assets | % | 7.6 | -2.0 | -381.1% | |
Return on equity | % | 11.0 | -13.9 | -78.7% | |
Return on capital | % | 14.9 | -1.7 | -887.6% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 9,652 | 12.2% | |
Fx outflow | Rs m | 2,288 | 884 | 258.7% | |
Net fx | Rs m | -1,107 | 8,767 | -12.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,262 | 166.8% | |
From Investments | Rs m | -584 | -1,860 | 31.4% | |
From Financial Activity | Rs m | -79 | 400 | -19.8% | |
Net Cashflow | Rs m | 1,441 | -199 | -725.3% |
Indian Promoters | % | 0.0 | 67.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 16.3 | 6.6% | |
FIIs | % | 0.4 | 0.5 | 97.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.6 | 76.9% | |
Shareholders | 35,142 | 22,037 | 159.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | SUNDARAM-CLAYTON LTD. |
---|---|---|
1-Day | 0.48% | 0.31% |
1-Month | 16.77% | 16.17% |
1-Year | 12.28% | 2.31% |
3-Year CAGR | 11.36% | 0.76% |
5-Year CAGR | -7.39% | 0.46% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the SUNDARAM-CLAYTON LTD. share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of SUNDARAM-CLAYTON LTD. the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of SUNDARAM-CLAYTON LTD..
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUNDARAM-CLAYTON LTD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of SUNDARAM-CLAYTON LTD..
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.