GVK POWER & INFRA | ADANI GREEN ENERGY | GVK POWER & INFRA/ ADANI GREEN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.4 | 238.7 | 2.7% | View Chart |
P/BV | x | - | 48.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA ADANI GREEN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
ADANI GREEN ENERGY Mar-23 |
GVK POWER & INFRA/ ADANI GREEN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 3,048 | 0.2% | |
Low | Rs | 2 | 439 | 0.5% | |
Sales per share (Unadj.) | Rs | 13.4 | 49.2 | 27.3% | |
Earnings per share (Unadj.) | Rs | 19.4 | 6.1 | 316.6% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 14.3 | 153.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | 37.1 | -19.6% | |
Shares outstanding (eoy) | m | 1,579.21 | 1,584.03 | 99.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 35.4 | 0.8% | |
Avg P/E ratio | x | 0.2 | 283.9 | 0.1% | |
P/CF ratio (eoy) | x | 0.2 | 121.5 | 0.1% | |
Price / Book Value ratio | x | -0.5 | 47.0 | -1.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 2,762,038 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 400 | 62.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 77,920 | 27.2% | |
Other income | Rs m | 587 | 13,690 | 4.3% | |
Total revenues | Rs m | 21,791 | 91,610 | 23.8% | |
Gross profit | Rs m | 45,577 | 47,960 | 95.0% | |
Depreciation | Rs m | 3,997 | 13,000 | 30.7% | |
Interest | Rs m | 10,737 | 34,390 | 31.2% | |
Profit before tax | Rs m | 31,429 | 14,260 | 220.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 4,530 | 15.9% | |
Profit after tax | Rs m | 30,711 | 9,730 | 315.6% | |
Gross profit margin | % | 214.9 | 61.6 | 349.2% | |
Effective tax rate | % | 2.3 | 31.8 | 7.2% | |
Net profit margin | % | 144.8 | 12.5 | 1,159.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 72,130 | 35.9% | |
Current liabilities | Rs m | 40,387 | 79,410 | 50.9% | |
Net working cap to sales | % | -68.4 | -9.3 | 732.0% | |
Current ratio | x | 0.6 | 0.9 | 70.6% | |
Inventory Days | Days | 437 | 304 | 144.0% | |
Debtors Days | Days | 83 | 10 | 800.1% | |
Net fixed assets | Rs m | 49,725 | 590,940 | 8.4% | |
Share capital | Rs m | 1,579 | 15,840 | 10.0% | |
"Free" reserves | Rs m | -13,092 | 42,960 | -30.5% | |
Net worth | Rs m | -11,513 | 58,800 | -19.6% | |
Long term debt | Rs m | 30,736 | 500,560 | 6.1% | |
Total assets | Rs m | 75,610 | 669,020 | 11.3% | |
Interest coverage | x | 3.9 | 1.4 | 277.6% | |
Debt to equity ratio | x | -2.7 | 8.5 | -31.4% | |
Sales to assets ratio | x | 0.3 | 0.1 | 240.8% | |
Return on assets | % | 54.8 | 6.6 | 831.2% | |
Return on equity | % | -266.7 | 16.5 | -1,612.0% | |
Return on capital | % | 219.4 | 8.7 | 2,522.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 62,228 | 0.0% | |
Net fx | Rs m | 0 | -62,228 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 72,650 | 22.3% | |
From Investments | Rs m | -1,016 | -38,570 | 2.6% | |
From Financial Activity | Rs m | -14,839 | -29,730 | 49.9% | |
Net Cashflow | Rs m | -508 | 4,350 | -11.7% |
Indian Promoters | % | 54.3 | 50.7 | 107.0% | |
Foreign collaborators | % | 0.0 | 5.7 | - | |
Indian inst/Mut Fund | % | 1.3 | 19.7 | 6.8% | |
FIIs | % | 0.9 | 18.2 | 4.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 43.6 | 104.9% | |
Shareholders | 445,785 | 668,586 | 66.7% | ||
Pledged promoter(s) holding | % | 0.0 | 1.1 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER POWER GRID NTPC ADANI ENERGY SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | ADANI GREEN ENERGY | S&P BSE POWER |
---|---|---|---|
1-Day | 0.64% | -0.02% | 0.13% |
1-Month | 12.31% | -2.84% | 8.17% |
1-Year | 324.42% | 95.27% | 91.23% |
3-Year CAGR | 87.54% | 19.84% | 42.33% |
5-Year CAGR | 7.86% | 111.07% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the ADANI GREEN ENERGY share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of ADANI GREEN ENERGY the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of ADANI GREEN ENERGY .
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADANI GREEN ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of ADANI GREEN ENERGY .
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.