GVK POWER & INFRA | INDIA POWER CORPORATION | GVK POWER & INFRA/ INDIA POWER CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.4 | 101.6 | 6.3% | View Chart |
P/BV | x | - | 1.8 | - | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
GVK POWER & INFRA INDIA POWER CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
INDIA POWER CORPORATION Mar-23 |
GVK POWER & INFRA/ INDIA POWER CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 17 | 34.9% | |
Low | Rs | 2 | 9 | 21.8% | |
Sales per share (Unadj.) | Rs | 13.4 | 6.4 | 209.8% | |
Earnings per share (Unadj.) | Rs | 19.4 | 0.2 | 11,958.3% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 0.5 | 4,769.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 9.7 | -75.1% | |
Shares outstanding (eoy) | m | 1,579.21 | 973.79 | 162.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.0 | 14.4% | |
Avg P/E ratio | x | 0.2 | 79.9 | 0.3% | |
P/CF ratio (eoy) | x | 0.2 | 28.2 | 0.6% | |
Price / Book Value ratio | x | -0.5 | 1.3 | -40.4% | |
Dividend payout | % | 0 | 30.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 12,659 | 49.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 495 | 50.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 6,231 | 340.3% | |
Other income | Rs m | 587 | 269 | 218.3% | |
Total revenues | Rs m | 21,791 | 6,500 | 335.3% | |
Gross profit | Rs m | 45,577 | 610 | 7,476.7% | |
Depreciation | Rs m | 3,997 | 290 | 1,376.5% | |
Interest | Rs m | 10,737 | 379 | 2,831.3% | |
Profit before tax | Rs m | 31,429 | 209 | 15,052.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 50 | 1,424.3% | |
Profit after tax | Rs m | 30,711 | 158 | 19,393.0% | |
Gross profit margin | % | 214.9 | 9.8 | 2,197.1% | |
Effective tax rate | % | 2.3 | 24.2 | 9.5% | |
Net profit margin | % | 144.8 | 2.5 | 5,698.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 7,768 | 333.2% | |
Current liabilities | Rs m | 40,387 | 5,933 | 680.8% | |
Net working cap to sales | % | -68.4 | 29.5 | -232.2% | |
Current ratio | x | 0.6 | 1.3 | 48.9% | |
Inventory Days | Days | 437 | 194 | 225.5% | |
Debtors Days | Days | 83 | 623 | 13.3% | |
Net fixed assets | Rs m | 49,725 | 12,430 | 400.0% | |
Share capital | Rs m | 1,579 | 974 | 162.2% | |
"Free" reserves | Rs m | -13,092 | 8,480 | -154.4% | |
Net worth | Rs m | -11,513 | 9,453 | -121.8% | |
Long term debt | Rs m | 30,736 | 2,045 | 1,502.8% | |
Total assets | Rs m | 75,610 | 20,198 | 374.3% | |
Interest coverage | x | 3.9 | 1.6 | 253.3% | |
Debt to equity ratio | x | -2.7 | 0.2 | -1,233.9% | |
Sales to assets ratio | x | 0.3 | 0.3 | 90.9% | |
Return on assets | % | 54.8 | 2.7 | 2,059.6% | |
Return on equity | % | -266.7 | 1.7 | -15,923.6% | |
Return on capital | % | 219.4 | 5.1 | 4,289.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 8 | 0.0% | |
Net fx | Rs m | 0 | -8 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 683 | 2,374.3% | |
From Investments | Rs m | -1,016 | -6 | 18,441.0% | |
From Financial Activity | Rs m | -14,839 | -637 | 2,329.7% | |
Net Cashflow | Rs m | -508 | 40 | -1,267.0% |
Indian Promoters | % | 54.3 | 59.5 | 91.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.4 | 359.5% | |
FIIs | % | 0.9 | 0.3 | 340.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 40.5 | 112.9% | |
Shareholders | 445,785 | 92,956 | 479.6% | ||
Pledged promoter(s) holding | % | 0.0 | 67.3 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | DPSC | S&P BSE POWER |
---|---|---|---|
1-Day | 0.64% | 1.14% | 0.13% |
1-Month | 12.31% | 20.27% | 8.17% |
1-Year | 324.42% | 73.66% | 91.23% |
3-Year CAGR | 87.54% | 12.06% | 42.33% |
5-Year CAGR | 7.86% | 8.30% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the DPSC share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of DPSC the stake stands at 59.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of DPSC.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of DPSC.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.