GVK POWER & INFRA | WAAREE RENEWABLE TECH | GVK POWER & INFRA/ WAAREE RENEWABLE TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.4 | 269.7 | 2.4% | View Chart |
P/BV | x | - | 339.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA WAAREE RENEWABLE TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
WAAREE RENEWABLE TECH Mar-23 |
GVK POWER & INFRA/ WAAREE RENEWABLE TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 824 | 0.7% | |
Low | Rs | 2 | 278 | 0.7% | |
Sales per share (Unadj.) | Rs | 13.4 | 168.6 | 8.0% | |
Earnings per share (Unadj.) | Rs | 19.4 | 26.6 | 73.1% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 28.0 | 78.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 40.5 | -18.0% | |
Shares outstanding (eoy) | m | 1,579.21 | 20.81 | 7,588.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.3 | 9.0% | |
Avg P/E ratio | x | 0.2 | 20.7 | 1.0% | |
P/CF ratio (eoy) | x | 0.2 | 19.7 | 0.9% | |
Price / Book Value ratio | x | -0.5 | 13.6 | -4.0% | |
Dividend payout | % | 0 | 0.8 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 11,469 | 54.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 95 | 265.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 3,510 | 604.2% | |
Other income | Rs m | 587 | 15 | 3,846.7% | |
Total revenues | Rs m | 21,791 | 3,525 | 618.2% | |
Gross profit | Rs m | 45,577 | 837 | 5,442.3% | |
Depreciation | Rs m | 3,997 | 30 | 13,532.2% | |
Interest | Rs m | 10,737 | 53 | 20,251.0% | |
Profit before tax | Rs m | 31,429 | 770 | 4,081.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 217 | 331.3% | |
Profit after tax | Rs m | 30,711 | 553 | 5,550.2% | |
Gross profit margin | % | 214.9 | 23.9 | 900.8% | |
Effective tax rate | % | 2.3 | 28.2 | 8.1% | |
Net profit margin | % | 144.8 | 15.8 | 918.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 1,276 | 2,029.3% | |
Current liabilities | Rs m | 40,387 | 1,515 | 2,666.1% | |
Net working cap to sales | % | -68.4 | -6.8 | 1,003.1% | |
Current ratio | x | 0.6 | 0.8 | 76.1% | |
Inventory Days | Days | 437 | 1 | 66,052.0% | |
Debtors Days | Days | 83 | 638 | 13.0% | |
Net fixed assets | Rs m | 49,725 | 1,551 | 3,205.5% | |
Share capital | Rs m | 1,579 | 208 | 758.7% | |
"Free" reserves | Rs m | -13,092 | 635 | -2,062.2% | |
Net worth | Rs m | -11,513 | 843 | -1,365.7% | |
Long term debt | Rs m | 30,736 | 305 | 10,084.0% | |
Total assets | Rs m | 75,610 | 2,827 | 2,674.8% | |
Interest coverage | x | 3.9 | 15.5 | 25.3% | |
Debt to equity ratio | x | -2.7 | 0.4 | -738.4% | |
Sales to assets ratio | x | 0.3 | 1.2 | 22.6% | |
Return on assets | % | 54.8 | 21.5 | 255.6% | |
Return on equity | % | -266.7 | 65.6 | -406.4% | |
Return on capital | % | 219.4 | 71.7 | 305.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 651 | 2,487.3% | |
From Investments | Rs m | -1,016 | -660 | 154.0% | |
From Financial Activity | Rs m | -14,839 | -92 | 16,132.3% | |
Net Cashflow | Rs m | -508 | -100 | 507.1% |
Indian Promoters | % | 54.3 | 74.5 | 72.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.2 | 633.3% | |
FIIs | % | 0.9 | 0.2 | 425.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 25.5 | 179.1% | |
Shareholders | 445,785 | 86,482 | 515.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Sangam Advisors | S&P BSE POWER |
---|---|---|---|
1-Day | 0.64% | -5.00% | 0.13% |
1-Month | 12.31% | 95.06% | 8.17% |
1-Year | 324.42% | 1,423.73% | 91.23% |
3-Year CAGR | 87.54% | 454.28% | 42.33% |
5-Year CAGR | 7.86% | 275.33% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Sangam Advisors share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Sangam Advisors the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Sangam Advisors.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Sangam Advisors paid Rs 0.2, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Sangam Advisors.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.