GVK POWER & INFRA | WAA SOLAR | GVK POWER & INFRA/ WAA SOLAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.4 | - | - | View Chart |
P/BV | x | - | 1.3 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA WAA SOLAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
WAA SOLAR Mar-23 |
GVK POWER & INFRA/ WAA SOLAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 57 | 10.4% | |
Low | Rs | 2 | 35 | 5.7% | |
Sales per share (Unadj.) | Rs | 13.4 | 37.0 | 36.3% | |
Earnings per share (Unadj.) | Rs | 19.4 | 6.3 | 310.7% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 18.3 | 120.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | 135.8 | -5.4% | |
Shares outstanding (eoy) | m | 1,579.21 | 13.27 | 11,900.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.2 | 23.7% | |
Avg P/E ratio | x | 0.2 | 7.3 | 2.8% | |
P/CF ratio (eoy) | x | 0.2 | 2.5 | 7.2% | |
Price / Book Value ratio | x | -0.5 | 0.3 | -160.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 608 | 1,022.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 48 | 527.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 490 | 4,323.5% | |
Other income | Rs m | 587 | 7 | 9,003.1% | |
Total revenues | Rs m | 21,791 | 497 | 4,384.9% | |
Gross profit | Rs m | 45,577 | 354 | 12,863.1% | |
Depreciation | Rs m | 3,997 | 160 | 2,505.0% | |
Interest | Rs m | 10,737 | 101 | 10,677.3% | |
Profit before tax | Rs m | 31,429 | 101 | 31,207.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 18 | 4,068.0% | |
Profit after tax | Rs m | 30,711 | 83 | 36,978.7% | |
Gross profit margin | % | 214.9 | 72.2 | 297.5% | |
Effective tax rate | % | 2.3 | 17.5 | 13.0% | |
Net profit margin | % | 144.8 | 16.9 | 855.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 1,041 | 2,486.9% | |
Current liabilities | Rs m | 40,387 | 264 | 15,309.6% | |
Net working cap to sales | % | -68.4 | 158.4 | -43.2% | |
Current ratio | x | 0.6 | 3.9 | 16.2% | |
Inventory Days | Days | 437 | 654 | 66.9% | |
Debtors Days | Days | 83 | 903 | 9.2% | |
Net fixed assets | Rs m | 49,725 | 1,944 | 2,557.7% | |
Share capital | Rs m | 1,579 | 133 | 1,190.3% | |
"Free" reserves | Rs m | -13,092 | 1,669 | -784.3% | |
Net worth | Rs m | -11,513 | 1,802 | -638.9% | |
Long term debt | Rs m | 30,736 | 728 | 4,221.7% | |
Total assets | Rs m | 75,610 | 2,985 | 2,533.0% | |
Interest coverage | x | 3.9 | 2.0 | 196.2% | |
Debt to equity ratio | x | -2.7 | 0.4 | -660.8% | |
Sales to assets ratio | x | 0.3 | 0.2 | 170.7% | |
Return on assets | % | 54.8 | 6.2 | 891.2% | |
Return on equity | % | -266.7 | 4.6 | -5,788.0% | |
Return on capital | % | 219.4 | 8.0 | 2,757.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 384 | 4,220.3% | |
From Investments | Rs m | -1,016 | -28 | 3,590.5% | |
From Financial Activity | Rs m | -14,839 | -309 | 4,798.8% | |
Net Cashflow | Rs m | -508 | 46 | -1,092.8% |
Indian Promoters | % | 54.3 | 68.5 | 79.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 31.5 | 145.1% | |
Shareholders | 445,785 | 1,469 | 30,346.2% | ||
Pledged promoter(s) holding | % | 0.0 | 74.5 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | WAA SOLAR | S&P BSE POWER |
---|---|---|---|
1-Day | 0.64% | 4.99% | 0.13% |
1-Month | 12.31% | 48.62% | 8.17% |
1-Year | 324.42% | 362.08% | 91.23% |
3-Year CAGR | 87.54% | 53.98% | 42.33% |
5-Year CAGR | 7.86% | 56.38% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the WAA SOLAR share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of WAA SOLAR the stake stands at 68.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of WAA SOLAR.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
WAA SOLAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of WAA SOLAR.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.