Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HB ESTATE DEV. vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HB ESTATE DEV. DLF HB ESTATE DEV./
DLF
 
P/E (TTM) x -11.3 170.2 - View Chart
P/BV x 0.9 5.8 16.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 HB ESTATE DEV.   DLF
EQUITY SHARE DATA
    HB ESTATE DEV.
Mar-23
DLF
Mar-23
HB ESTATE DEV./
DLF
5-Yr Chart
Click to enlarge
High Rs41418 9.8%   
Low Rs13295 4.5%   
Sales per share (Unadj.) Rs49.623.0 215.4%  
Earnings per share (Unadj.) Rs-6.04.4 -134.3%  
Cash flow per share (Unadj.) Rs-2.35.0 -44.8%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs74.7152.3 49.0%  
Shares outstanding (eoy) m19.462,475.31 0.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.515.5 3.5%   
Avg P/E ratio x-4.580.2 -5.7%  
P/CF ratio (eoy) x-12.070.6 -17.0%  
Price / Book Value ratio x0.42.3 15.5%  
Dividend payout %089.9 -0.0%   
Avg Mkt Cap Rs m528882,696 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1815,479 3.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m96456,948 1.7%  
Other income Rs m233,173 0.7%   
Total revenues Rs m98860,121 1.6%   
Gross profit Rs m32017,259 1.9%  
Depreciation Rs m721,486 4.9%   
Interest Rs m2453,921 6.3%   
Profit before tax Rs m2615,024 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1424,015 3.5%   
Profit after tax Rs m-11611,009 -1.1%  
Gross profit margin %33.130.3 109.4%  
Effective tax rate %554.926.7 2,076.5%   
Net profit margin %-12.119.3 -62.4%  
BALANCE SHEET DATA
Current assets Rs m430252,425 0.2%   
Current liabilities Rs m623109,271 0.6%   
Net working cap to sales %-20.0251.4 -8.0%  
Current ratio x0.72.3 29.9%  
Inventory Days Days191,437 1.4%  
Debtors Days Days118352 33.4%  
Net fixed assets Rs m4,159268,015 1.6%   
Share capital Rs m1974,951 4.0%   
"Free" reserves Rs m1,256371,925 0.3%   
Net worth Rs m1,453376,875 0.4%   
Long term debt Rs m2,94510,497 28.1%   
Total assets Rs m4,589525,722 0.9%  
Interest coverage x1.14.8 22.9%   
Debt to equity ratio x2.00 7,277.6%  
Sales to assets ratio x0.20.1 194.0%   
Return on assets %2.82.8 98.9%  
Return on equity %-8.02.9 -273.9%  
Return on capital %6.24.9 125.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2233 7,179.0%   
Fx outflow Rs m7289 2.5%   
Net fx Rs m215-286 -75.5%   
CASH FLOW
From Operations Rs m42423,753 1.8%  
From Investments Rs m-19-4,626 0.4%  
From Financial Activity Rs m-411-20,132 2.0%  
Net Cashflow Rs m-6-985 0.6%  

Share Holding

Indian Promoters % 69.1 74.1 93.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 21.3 0.0%  
FIIs % 0.0 16.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 25.9 119.2%  
Shareholders   67,140 426,253 15.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HB ESTATE DEV. With:   DB REALTY    OMAXE    PHOENIX MILL    PRESTIGE ESTATES    PSP PROJECTS    


More on HB ESTATE DEV. vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HB ESTATE DEV. vs DLF Share Price Performance

Period HB ESTATE DEV. DLF
1-Day 1.46% -2.66%
1-Month 11.02% -6.84%
1-Year 119.44% 108.15%
3-Year CAGR 95.14% 52.49%
5-Year CAGR 35.54% 38.59%

* Compound Annual Growth Rate

Here are more details on the HB ESTATE DEV. share price and the DLF share price.

Moving on to shareholding structures...

The promoters of HB ESTATE DEV. hold a 69.1% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HB ESTATE DEV. and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, HB ESTATE DEV. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of HB ESTATE DEV., and the dividend history of DLF.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.