Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HALDYN GLASS GUJ. vs KEMROCK IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HALDYN GLASS GUJ. KEMROCK IND. HALDYN GLASS GUJ./
KEMROCK IND.
 
P/E (TTM) x 46.8 -0.1 - View Chart
P/BV x 4.7 0.0 11,737.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HALDYN GLASS GUJ.   KEMROCK IND.
EQUITY SHARE DATA
    HALDYN GLASS GUJ.
Mar-23
KEMROCK IND.
Sep-13
HALDYN GLASS GUJ./
KEMROCK IND.
5-Yr Chart
Click to enlarge
High Rs81111 73.2%   
Low Rs3515 231.9%   
Sales per share (Unadj.) Rs59.5278.3 21.4%  
Earnings per share (Unadj.) Rs5.0-183.4 -2.7%  
Cash flow per share (Unadj.) Rs6.4-153.2 -4.2%  
Dividends per share (Unadj.) Rs0.700-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs32.9218.0 15.1%  
Shares outstanding (eoy) m53.7520.33 264.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.2 430.7%   
Avg P/E ratio x11.5-0.3 -3,370.2%  
P/CF ratio (eoy) x9.0-0.4 -2,198.3%  
Price / Book Value ratio x1.80.3 609.3%  
Dividend payout %14.00-   
Avg Mkt Cap Rs m3,1041,276 243.2%   
No. of employees `000NANA-   
Total wages/salary Rs m326410 79.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,1965,659 56.5%  
Other income Rs m47950 4.9%   
Total revenues Rs m3,2436,608 49.1%   
Gross profit Rs m376-1,532 -24.6%  
Depreciation Rs m75615 12.3%   
Interest Rs m192,869 0.7%   
Profit before tax Rs m329-4,067 -8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59-337 -17.6%   
Profit after tax Rs m269-3,729 -7.2%  
Gross profit margin %11.8-27.1 -43.5%  
Effective tax rate %18.18.3 218.0%   
Net profit margin %8.4-65.9 -12.8%  
BALANCE SHEET DATA
Current assets Rs m1,1828,931 13.2%   
Current liabilities Rs m63019,138 3.3%   
Net working cap to sales %17.3-180.4 -9.6%  
Current ratio x1.90.5 402.2%  
Inventory Days Days81278 29.1%  
Debtors Days Days6772,401 28.2%  
Net fixed assets Rs m1,50921,880 6.9%   
Share capital Rs m54203 26.4%   
"Free" reserves Rs m1,7154,229 40.6%   
Net worth Rs m1,7694,432 39.9%   
Long term debt Rs m2576,797 3.8%   
Total assets Rs m2,69130,812 8.7%  
Interest coverage x18.1-0.4 -4,335.4%   
Debt to equity ratio x0.11.5 9.5%  
Sales to assets ratio x1.20.2 646.7%   
Return on assets %10.7-2.8 -383.6%  
Return on equity %15.2-84.2 -18.1%  
Return on capital %17.2-10.7 -160.9%  
Exports to sales %13.445.6 29.4%   
Imports to sales %9.033.6 26.7%   
Exports (fob) Rs m4282,579 16.6%   
Imports (cif) Rs m2871,902 15.1%   
Fx inflow Rs m4282,579 16.6%   
Fx outflow Rs m2872,130 13.5%   
Net fx Rs m141449 31.5%   
CASH FLOW
From Operations Rs m3125,852 5.3%  
From Investments Rs m-583-11,177 5.2%  
From Financial Activity Rs m3031,712 17.7%  
Net Cashflow Rs m32-3,612 -0.9%  

Share Holding

Indian Promoters % 58.1 7.4 782.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.5 0.3 580.8%  
FIIs % 0.0 0.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 92.6 45.2%  
Shareholders   21,938 9,762 224.7%  
Pledged promoter(s) holding % 0.0 23.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HALDYN GLASS GUJ. With:   BOROSIL RENEWABLES    ASAHI INDIA    


More on HALDYN GLASS GUJ. vs KEMROCK IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HALDYN GLASS GUJ. vs KEMROCK IND. Share Price Performance

Period HALDYN GLASS GUJ. KEMROCK IND.
1-Day -1.90% -4.90%
1-Month 0.62% -16.94%
1-Year 109.14% -23.69%
3-Year CAGR 52.87% -17.94%
5-Year CAGR 36.75% -37.44%

* Compound Annual Growth Rate

Here are more details on the HALDYN GLASS GUJ. share price and the KEMROCK IND. share price.

Moving on to shareholding structures...

The promoters of HALDYN GLASS GUJ. hold a 58.1% stake in the company. In case of KEMROCK IND. the stake stands at 7.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HALDYN GLASS GUJ. and the shareholding pattern of KEMROCK IND..

Finally, a word on dividends...

In the most recent financial year, HALDYN GLASS GUJ. paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 14.0%.

KEMROCK IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HALDYN GLASS GUJ., and the dividend history of KEMROCK IND..



Today's Market

Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended on firm footing.