HDIL | S V GLOBAL | HDIL/ S V GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -12.3 | 76.8 | - | View Chart |
P/BV | x | 0.0 | 2.9 | 0.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HDIL S V GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HDIL Mar-18 |
S V GLOBAL Mar-23 |
HDIL/ S V GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 74 | 137.8% | |
Low | Rs | 38 | 40 | 95.2% | |
Sales per share (Unadj.) | Rs | 8.9 | 3.8 | 235.2% | |
Earnings per share (Unadj.) | Rs | 2.2 | 0.1 | 3,690.2% | |
Cash flow per share (Unadj.) | Rs | 2.4 | 0.3 | 869.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 266.7 | 35.8 | 744.6% | |
Shares outstanding (eoy) | m | 434.00 | 18.08 | 2,400.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.9 | 15.0 | 52.2% | |
Avg P/E ratio | x | 31.8 | 959.1 | 3.3% | |
P/CF ratio (eoy) | x | 29.7 | 210.6 | 14.1% | |
Price / Book Value ratio | x | 0.3 | 1.6 | 16.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 30,445 | 1,033 | 2,946.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 316 | 9 | 3,628.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,878 | 69 | 5,644.9% | |
Other income | Rs m | 139 | 2 | 7,411.2% | |
Total revenues | Rs m | 4,016 | 71 | 5,691.8% | |
Gross profit | Rs m | 4,027 | 13 | 30,740.2% | |
Depreciation | Rs m | 68 | 4 | 1,783.8% | |
Interest | Rs m | 3,493 | 0 | 3,880,966.7% | |
Profit before tax | Rs m | 604 | 11 | 5,469.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -352 | 10 | -3,533.7% | |
Profit after tax | Rs m | 957 | 1 | 88,580.6% | |
Gross profit margin | % | 103.9 | 19.1 | 544.7% | |
Effective tax rate | % | -58.3 | 90.3 | -64.6% | |
Net profit margin | % | 24.7 | 1.6 | 1,573.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 184,599 | 565 | 32,651.0% | |
Current liabilities | Rs m | 64,402 | 8 | 824,605.0% | |
Net working cap to sales | % | 3,099.9 | 811.7 | 381.9% | |
Current ratio | x | 2.9 | 72.4 | 4.0% | |
Inventory Days | Days | 256 | 18 | 1,385.7% | |
Debtors Days | Days | 4,028 | 18,386 | 21.9% | |
Net fixed assets | Rs m | 3,742 | 96 | 3,885.0% | |
Share capital | Rs m | 4,340 | 90 | 4,799.9% | |
"Free" reserves | Rs m | 111,386 | 557 | 19,996.8% | |
Net worth | Rs m | 115,726 | 647 | 17,874.7% | |
Long term debt | Rs m | 7,395 | 2 | 406,303.8% | |
Total assets | Rs m | 188,340 | 662 | 28,463.5% | |
Interest coverage | x | 1.2 | 123.8 | 0.9% | |
Debt to equity ratio | x | 0.1 | 0 | 2,273.1% | |
Sales to assets ratio | x | 0 | 0.1 | 19.8% | |
Return on assets | % | 2.4 | 0.2 | 1,341.8% | |
Return on equity | % | 0.8 | 0.2 | 496.9% | |
Return on capital | % | 3.3 | 1.7 | 194.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,235 | 9 | 48,514.4% | |
From Investments | Rs m | 176 | -10 | -1,833.6% | |
From Financial Activity | Rs m | -4,530 | 2 | -237,182.2% | |
Net Cashflow | Rs m | -119 | 1 | -11,633.3% |
Indian Promoters | % | 34.3 | 68.9 | 49.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 47.8 | 4.1 | 1,163.5% | |
FIIs | % | 46.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.8 | 31.1 | 211.3% | |
Shareholders | 194,424 | 6,552 | 2,967.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: DLF DB REALTY PRESTIGE ESTATES PSP PROJECTS NBCC (INDIA)
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HDIL | S V GLOBAL | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.29% | 3.48% | 0.53% |
1-Month | 6.51% | 1.02% | 8.59% |
1-Year | 68.15% | 85.71% | 117.98% |
3-Year CAGR | 1.32% | 45.16% | 45.19% |
5-Year CAGR | -26.95% | 10.03% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the HDIL share price and the S V GLOBAL share price.
Moving on to shareholding structures...
The promoters of HDIL hold a 34.3% stake in the company. In case of S V GLOBAL the stake stands at 68.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of S V GLOBAL.
Finally, a word on dividends...
In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S V GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HDIL, and the dividend history of S V GLOBAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.