Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs ADOR FONTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG ADOR FONTECH HEG/
ADOR FONTECH
 
P/E (TTM) x 32.9 22.4 147.1% View Chart
P/BV x 2.2 3.9 56.0% View Chart
Dividend Yield % 1.8 3.5 49.4%  

Financials

 HEG   ADOR FONTECH
EQUITY SHARE DATA
    HEG
Mar-23
ADOR FONTECH
Mar-23
HEG/
ADOR FONTECH
5-Yr Chart
Click to enlarge
High Rs1,47492 1,607.6%   
Low Rs89164 1,392.4%   
Sales per share (Unadj.) Rs639.261.2 1,044.3%  
Earnings per share (Unadj.) Rs137.95.0 2,749.2%  
Cash flow per share (Unadj.) Rs164.46.0 2,722.4%  
Dividends per share (Unadj.) Rs42.505.00 850.0%  
Avg Dividend yield %3.66.4 56.0%  
Book value per share (Unadj.) Rs1,109.136.2 3,066.8%  
Shares outstanding (eoy) m38.6035.00 110.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.3 145.5%   
Avg P/E ratio x8.615.5 55.3%  
P/CF ratio (eoy) x7.212.9 55.8%  
Price / Book Value ratio x1.12.2 49.5%  
Dividend payout %30.899.7 30.9%   
Avg Mkt Cap Rs m45,6452,725 1,675.2%   
No. of employees `000NANA-   
Total wages/salary Rs m921287 321.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,6722,142 1,151.7%  
Other income Rs m1,09138 2,857.1%   
Total revenues Rs m25,7642,181 1,181.6%   
Gross profit Rs m6,965269 2,586.5%  
Depreciation Rs m1,02336 2,857.6%   
Interest Rs m2603 9,288.6%   
Profit before tax Rs m6,774269 2,519.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,45093 1,553.8%   
Profit after tax Rs m5,324176 3,031.9%  
Gross profit margin %28.212.6 224.6%  
Effective tax rate %21.434.7 61.7%   
Net profit margin %21.68.2 263.3%  
BALANCE SHEET DATA
Current assets Rs m29,9921,219 2,460.6%   
Current liabilities Rs m14,628288 5,075.7%   
Net working cap to sales %62.343.4 143.3%  
Current ratio x2.14.2 48.5%  
Inventory Days Days16724 691.5%  
Debtors Days Days724536 134.9%  
Net fixed assets Rs m28,395295 9,625.4%   
Share capital Rs m38670 551.4%   
"Free" reserves Rs m42,4231,196 3,548.0%   
Net worth Rs m42,8091,266 3,382.3%   
Long term debt Rs m00-   
Total assets Rs m58,3871,514 3,856.7%  
Interest coverage x27.097.0 27.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.41.4 29.9%   
Return on assets %9.611.8 81.2%  
Return on equity %12.413.9 89.6%  
Return on capital %16.421.5 76.5%  
Exports to sales %60.80-   
Imports to sales %46.00-   
Exports (fob) Rs m14,996NA-   
Imports (cif) Rs m11,353NA-   
Fx inflow Rs m14,9960-   
Fx outflow Rs m11,3530-   
Net fx Rs m3,6430-   
CASH FLOW
From Operations Rs m1,133182 622.3%  
From Investments Rs m-211-21 1,010.0%  
From Financial Activity Rs m-1,000-141 706.9%  
Net Cashflow Rs m-7720 -391.3%  

Share Holding

Indian Promoters % 29.8 39.2 75.9%  
Foreign collaborators % 26.0 0.0 -  
Indian inst/Mut Fund % 17.2 0.2 9,068.4%  
FIIs % 6.9 0.2 3,610.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 60.8 72.8%  
Shareholders   129,905 13,638 952.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   GRAPHITE INDIA    ADOR WELDING    


More on HEG vs ADOR FONTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HEG vs ADOR FONTECH Share Price Performance

Period HEG ADOR FONTECH S&P BSE CAPITAL GOODS
1-Day -0.93% -0.11% -0.21%
1-Month 27.67% 0.07% 6.21%
1-Year 127.64% 42.32% 76.06%
3-Year CAGR 4.95% 54.16% 46.43%
5-Year CAGR 7.28% 21.19% 28.28%

* Compound Annual Growth Rate

Here are more details on the HEG share price and the ADOR FONTECH share price.

Moving on to shareholding structures...

The promoters of HEG hold a 55.8% stake in the company. In case of ADOR FONTECH the stake stands at 39.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of ADOR FONTECH.

Finally, a word on dividends...

In the most recent financial year, HEG paid a dividend of Rs 42.5 per share. This amounted to a Dividend Payout ratio of 30.8%.

ADOR FONTECH paid Rs 5.0, and its dividend payout ratio stood at 99.7%.

You may visit here to review the dividend history of HEG, and the dividend history of ADOR FONTECH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.