HELIOS & MATHESON | PANORAMIC UNIVERSAL | HELIOS & MATHESON/ PANORAMIC UNIVERSAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | -0.4 | - | View Chart |
P/BV | x | 0.1 | 0.1 | 116.8% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON PANORAMIC UNIVERSAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
PANORAMIC UNIVERSAL Mar-17 |
HELIOS & MATHESON/ PANORAMIC UNIVERSAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 17 | 469.4% | |
Low | Rs | 36 | 9 | 403.4% | |
Sales per share (Unadj.) | Rs | 247.2 | 18.1 | 1,363.0% | |
Earnings per share (Unadj.) | Rs | 19.2 | -2.6 | -730.3% | |
Cash flow per share (Unadj.) | Rs | 38.3 | -0.6 | -5,987.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 28.5 | 449.1% | |
Shares outstanding (eoy) | m | 26.41 | 77.75 | 34.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.7 | 32.8% | |
Avg P/E ratio | x | 3.0 | -4.9 | -61.2% | |
P/CF ratio (eoy) | x | 1.5 | -20.3 | -7.5% | |
Price / Book Value ratio | x | 0.5 | 0.5 | 99.5% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 1,007 | 151.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 560 | 400.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 1,410 | 463.0% | |
Other income | Rs m | 56 | 63 | 88.0% | |
Total revenues | Rs m | 6,585 | 1,474 | 446.8% | |
Gross profit | Rs m | 1,427 | 50 | 2,835.9% | |
Depreciation | Rs m | 503 | 155 | 325.6% | |
Interest | Rs m | 293 | 154 | 189.6% | |
Profit before tax | Rs m | 687 | -195 | -351.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 9 | 2,010.2% | |
Profit after tax | Rs m | 507 | -204 | -248.1% | |
Gross profit margin | % | 21.9 | 3.6 | 612.6% | |
Effective tax rate | % | 26.2 | -4.6 | -571.9% | |
Net profit margin | % | 7.8 | -14.5 | -53.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 2,260 | 166.2% | |
Current liabilities | Rs m | 1,797 | 2,208 | 81.4% | |
Net working cap to sales | % | 30.0 | 3.7 | 821.9% | |
Current ratio | x | 2.1 | 1.0 | 204.2% | |
Inventory Days | Days | 36 | 124 | 29.4% | |
Debtors Days | Days | 88,935,558 | 2,855 | 3,115,124.7% | |
Net fixed assets | Rs m | 3,959 | 4,260 | 92.9% | |
Share capital | Rs m | 264 | 889 | 29.7% | |
"Free" reserves | Rs m | 3,120 | 1,330 | 234.7% | |
Net worth | Rs m | 3,384 | 2,218 | 152.6% | |
Long term debt | Rs m | 1,567 | 714 | 219.5% | |
Total assets | Rs m | 7,715 | 6,564 | 117.5% | |
Interest coverage | x | 3.3 | -0.3 | -1,262.6% | |
Debt to equity ratio | x | 0.5 | 0.3 | 143.9% | |
Sales to assets ratio | x | 0.8 | 0.2 | 393.9% | |
Return on assets | % | 10.4 | -0.8 | -1,364.8% | |
Return on equity | % | 15.0 | -9.2 | -162.6% | |
Return on capital | % | 19.8 | -1.4 | -1,418.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 17 | 19,066.1% | |
Fx outflow | Rs m | 1,336 | 0 | - | |
Net fx | Rs m | 1,928 | 17 | 11,263.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 95 | 589.9% | |
From Investments | Rs m | -459 | 120 | -382.1% | |
From Financial Activity | Rs m | -105 | -196 | 53.4% | |
Net Cashflow | Rs m | 67 | -20 | -342.4% |
Indian Promoters | % | 39.4 | 24.6 | 160.0% | |
Foreign collaborators | % | 0.0 | 49.8 | - | |
Indian inst/Mut Fund | % | 2.1 | 6.0 | 35.4% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 25.6 | 236.7% | |
Shareholders | 26,745 | 8,190 | 326.6% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | PANORAMIC UNIVERSAL | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 0.00% | 0.10% |
1-Month | -18.38% | -9.52% | -3.37% |
1-Year | -85.73% | -79.88% | 27.91% |
3-Year CAGR | -44.46% | -47.62% | 9.37% |
5-Year CAGR | -30.24% | -25.05% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the PANORAMIC UNIVERSAL share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of PANORAMIC UNIVERSAL the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of PANORAMIC UNIVERSAL.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
PANORAMIC UNIVERSAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of PANORAMIC UNIVERSAL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.