HELIOS & MATHESON | SPHERE GLOBAL SERVICES | HELIOS & MATHESON/ SPHERE GLOBAL SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | -204.7 | - | View Chart |
P/BV | x | 0.1 | 8.2 | 0.9% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON SPHERE GLOBAL SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
SPHERE GLOBAL SERVICES Mar-23 |
HELIOS & MATHESON/ SPHERE GLOBAL SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 33 | 245.5% | |
Low | Rs | 36 | 8 | 466.8% | |
Sales per share (Unadj.) | Rs | 247.2 | 11.1 | 2,232.6% | |
Earnings per share (Unadj.) | Rs | 19.2 | 1.9 | 1,028.2% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 2.6 | 1,464.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | 7.1 | 1,802.1% | |
Shares outstanding (eoy) | m | 26.41 | 20.27 | 130.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.8 | 12.9% | |
Avg P/E ratio | x | 3.0 | 10.8 | 28.0% | |
P/CF ratio (eoy) | x | 1.5 | 7.7 | 19.7% | |
Price / Book Value ratio | x | 0.5 | 2.8 | 16.0% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 407 | 375.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 126 | 1,783.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 224 | 2,908.9% | |
Other income | Rs m | 56 | 3 | 2,050.4% | |
Total revenues | Rs m | 6,585 | 227 | 2,898.6% | |
Gross profit | Rs m | 1,427 | 55 | 2,588.1% | |
Depreciation | Rs m | 503 | 15 | 3,334.2% | |
Interest | Rs m | 293 | 4 | 7,472.2% | |
Profit before tax | Rs m | 687 | 39 | 1,767.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 1 | 17,638.2% | |
Profit after tax | Rs m | 507 | 38 | 1,339.7% | |
Gross profit margin | % | 21.9 | 24.6 | 89.0% | |
Effective tax rate | % | 26.2 | 2.6 | 998.9% | |
Net profit margin | % | 7.8 | 16.9 | 46.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 125 | 3,006.9% | |
Current liabilities | Rs m | 1,797 | 76 | 2,369.9% | |
Net working cap to sales | % | 30.0 | 21.9 | 137.2% | |
Current ratio | x | 2.1 | 1.6 | 126.9% | |
Inventory Days | Days | 36 | 5 | 680.3% | |
Debtors Days | Days | 88,935,558 | 1,446 | 6,149,763.3% | |
Net fixed assets | Rs m | 3,959 | 213 | 1,854.9% | |
Share capital | Rs m | 264 | 203 | 130.3% | |
"Free" reserves | Rs m | 3,120 | -59 | -5,328.7% | |
Net worth | Rs m | 3,384 | 144 | 2,347.9% | |
Long term debt | Rs m | 1,567 | 9 | 16,724.1% | |
Total assets | Rs m | 7,715 | 338 | 2,280.2% | |
Interest coverage | x | 3.3 | 10.9 | 30.7% | |
Debt to equity ratio | x | 0.5 | 0.1 | 712.3% | |
Sales to assets ratio | x | 0.8 | 0.7 | 127.6% | |
Return on assets | % | 10.4 | 12.3 | 84.0% | |
Return on equity | % | 15.0 | 26.2 | 57.1% | |
Return on capital | % | 19.8 | 27.9 | 71.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 50 | 6,499.6% | |
Fx outflow | Rs m | 1,336 | 0 | - | |
Net fx | Rs m | 1,928 | 50 | 3,839.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 59 | 948.3% | |
From Investments | Rs m | -459 | -139 | 331.3% | |
From Financial Activity | Rs m | -105 | 90 | -116.1% | |
Net Cashflow | Rs m | 67 | 11 | 612.1% |
Indian Promoters | % | 39.4 | 38.5 | 102.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 61.6 | 98.5% | |
Shareholders | 26,745 | 17,241 | 155.1% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | COLOR CHIPS | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 2.96% | 0.10% |
1-Month | -18.38% | 40.08% | -3.37% |
1-Year | -85.73% | 26.33% | 27.91% |
3-Year CAGR | -44.46% | 48.64% | 9.37% |
5-Year CAGR | -30.24% | 13.28% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the COLOR CHIPS share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of COLOR CHIPS the stake stands at 38.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of COLOR CHIPS.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
COLOR CHIPS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of COLOR CHIPS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.