HELIOS & MATHESON | INTENSE TECH. | HELIOS & MATHESON/ INTENSE TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 16.8 | 2.6% | View Chart |
P/BV | x | 0.1 | 2.6 | 2.7% | View Chart |
Dividend Yield | % | 55.7 | 0.4 | 13,706.8% |
HELIOS & MATHESON INTENSE TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
INTENSE TECH. Mar-23 |
HELIOS & MATHESON/ INTENSE TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 95 | 84.1% | |
Low | Rs | 36 | 53 | 67.7% | |
Sales per share (Unadj.) | Rs | 247.2 | 38.6 | 640.5% | |
Earnings per share (Unadj.) | Rs | 19.2 | 5.9 | 327.6% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 6.5 | 587.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.50 | 1,000.0% | |
Avg Dividend yield | % | 8.6 | 0.7 | 1,278.7% | |
Book value per share (Unadj.) | Rs | 128.1 | 47.1 | 272.3% | |
Shares outstanding (eoy) | m | 26.41 | 23.47 | 112.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.9 | 12.2% | |
Avg P/E ratio | x | 3.0 | 12.6 | 23.9% | |
P/CF ratio (eoy) | x | 1.5 | 11.4 | 13.3% | |
Price / Book Value ratio | x | 0.5 | 1.6 | 28.7% | |
Dividend payout | % | 26.1 | 8.5 | 305.3% | |
Avg Mkt Cap | Rs m | 1,528 | 1,736 | 88.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 457 | 490.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 906 | 720.7% | |
Other income | Rs m | 56 | 12 | 450.1% | |
Total revenues | Rs m | 6,585 | 918 | 717.1% | |
Gross profit | Rs m | 1,427 | 174 | 820.7% | |
Depreciation | Rs m | 503 | 15 | 3,256.6% | |
Interest | Rs m | 293 | 2 | 12,464.3% | |
Profit before tax | Rs m | 687 | 168 | 407.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 31 | 580.4% | |
Profit after tax | Rs m | 507 | 137 | 368.6% | |
Gross profit margin | % | 21.9 | 19.2 | 113.9% | |
Effective tax rate | % | 26.2 | 18.4 | 142.4% | |
Net profit margin | % | 7.8 | 15.2 | 51.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 829 | 452.9% | |
Current liabilities | Rs m | 1,797 | 136 | 1,316.9% | |
Net working cap to sales | % | 30.0 | 76.5 | 39.2% | |
Current ratio | x | 2.1 | 6.1 | 34.4% | |
Inventory Days | Days | 36 | 98 | 36.9% | |
Debtors Days | Days | 88,935,558 | 216,207 | 41,134.4% | |
Net fixed assets | Rs m | 3,959 | 482 | 821.1% | |
Share capital | Rs m | 264 | 47 | 562.7% | |
"Free" reserves | Rs m | 3,120 | 1,058 | 295.0% | |
Net worth | Rs m | 3,384 | 1,105 | 306.4% | |
Long term debt | Rs m | 1,567 | 3 | 60,503.9% | |
Total assets | Rs m | 7,715 | 1,312 | 588.2% | |
Interest coverage | x | 3.3 | 72.7 | 4.6% | |
Debt to equity ratio | x | 0.5 | 0 | 19,748.9% | |
Sales to assets ratio | x | 0.8 | 0.7 | 122.5% | |
Return on assets | % | 10.4 | 10.7 | 97.2% | |
Return on equity | % | 15.0 | 12.4 | 120.3% | |
Return on capital | % | 19.8 | 15.4 | 128.2% | |
Exports to sales | % | 0 | 10.6 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 96 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 96 | 3,391.6% | |
Fx outflow | Rs m | 1,336 | 55 | 2,424.2% | |
Net fx | Rs m | 1,928 | 41 | 4,687.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | -38 | -1,466.7% | |
From Investments | Rs m | -459 | -72 | 640.2% | |
From Financial Activity | Rs m | -105 | 15 | -722.7% | |
Net Cashflow | Rs m | 67 | -96 | -70.5% |
Indian Promoters | % | 39.4 | 20.7 | 190.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.4 | 573.0% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 79.3 | 76.4% | |
Shareholders | 26,745 | 20,068 | 133.3% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | INTENSE TECH. | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 3.49% | 0.10% |
1-Month | -18.38% | 3.32% | -3.37% |
1-Year | -85.73% | 98.02% | 27.91% |
3-Year CAGR | -44.46% | 41.44% | 9.37% |
5-Year CAGR | -30.24% | 25.27% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the INTENSE TECH. share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of INTENSE TECH. the stake stands at 20.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of INTENSE TECH..
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
INTENSE TECH. paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of INTENSE TECH..
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.