HELIOS & MATHESON | INNOVANA THINKLABS | HELIOS & MATHESON/ INNOVANA THINKLABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | - | - | View Chart |
P/BV | x | 0.1 | 9.6 | 0.7% | View Chart |
Dividend Yield | % | 55.7 | 0.0 | 115,942.0% |
HELIOS & MATHESON INNOVANA THINKLABS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
INNOVANA THINKLABS Mar-23 |
HELIOS & MATHESON/ INNOVANA THINKLABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 740 | 10.8% | |
Low | Rs | 36 | 250 | 14.4% | |
Sales per share (Unadj.) | Rs | 247.2 | 38.6 | 640.1% | |
Earnings per share (Unadj.) | Rs | 19.2 | 13.4 | 143.6% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 15.3 | 250.1% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.25 | 2,000.0% | |
Avg Dividend yield | % | 8.6 | 0.1 | 17,113.2% | |
Book value per share (Unadj.) | Rs | 128.1 | 54.2 | 236.2% | |
Shares outstanding (eoy) | m | 26.41 | 20.50 | 128.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 12.8 | 1.8% | |
Avg P/E ratio | x | 3.0 | 37.0 | 8.1% | |
P/CF ratio (eoy) | x | 1.5 | 32.4 | 4.7% | |
Price / Book Value ratio | x | 0.5 | 9.1 | 4.9% | |
Dividend payout | % | 26.1 | 1.9 | 1,393.2% | |
Avg Mkt Cap | Rs m | 1,528 | 10,148 | 15.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 170 | 1,320.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 792 | 824.6% | |
Other income | Rs m | 56 | 69 | 80.5% | |
Total revenues | Rs m | 6,585 | 861 | 764.7% | |
Gross profit | Rs m | 1,427 | 311 | 459.7% | |
Depreciation | Rs m | 503 | 40 | 1,271.7% | |
Interest | Rs m | 293 | 13 | 2,308.2% | |
Profit before tax | Rs m | 687 | 328 | 209.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 54 | 336.2% | |
Profit after tax | Rs m | 507 | 274 | 185.0% | |
Gross profit margin | % | 21.9 | 39.2 | 55.7% | |
Effective tax rate | % | 26.2 | 16.3 | 160.3% | |
Net profit margin | % | 7.8 | 34.6 | 22.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 433 | 867.7% | |
Current liabilities | Rs m | 1,797 | 538 | 334.1% | |
Net working cap to sales | % | 30.0 | -13.3 | -225.9% | |
Current ratio | x | 2.1 | 0.8 | 259.8% | |
Inventory Days | Days | 36 | 485 | 7.5% | |
Debtors Days | Days | 88,935,558 | 42,373 | 209,885.3% | |
Net fixed assets | Rs m | 3,959 | 1,338 | 295.9% | |
Share capital | Rs m | 264 | 205 | 128.8% | |
"Free" reserves | Rs m | 3,120 | 907 | 344.0% | |
Net worth | Rs m | 3,384 | 1,112 | 304.3% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 1,771 | 435.7% | |
Interest coverage | x | 3.3 | 26.8 | 12.5% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.4 | 189.3% | |
Return on assets | % | 10.4 | 16.2 | 64.0% | |
Return on equity | % | 15.0 | 24.6 | 60.8% | |
Return on capital | % | 19.8 | 30.6 | 64.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 415 | 786.3% | |
Fx outflow | Rs m | 1,336 | 1 | 169,083.5% | |
Net fx | Rs m | 1,928 | 414 | 465.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 44 | 1,269.9% | |
From Investments | Rs m | -459 | -473 | 97.1% | |
From Financial Activity | Rs m | -105 | -50 | 209.3% | |
Net Cashflow | Rs m | 67 | -479 | -14.1% |
Indian Promoters | % | 39.4 | 73.2 | 53.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.1 | 1,514.3% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 26.8 | 226.4% | |
Shareholders | 26,745 | 1,073 | 2,492.5% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | INNOVANA THINKLABS | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 3.28% | 0.10% |
1-Month | -18.38% | -2.26% | -3.37% |
1-Year | -85.73% | 82.46% | 27.91% |
3-Year CAGR | -44.46% | 45.20% | 9.37% |
5-Year CAGR | -30.24% | 26.90% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the INNOVANA THINKLABS share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of INNOVANA THINKLABS the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of INNOVANA THINKLABS.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
INNOVANA THINKLABS paid Rs 0.3, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of INNOVANA THINKLABS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.