HELIOS & MATHESON | KSOLVES INDIA | HELIOS & MATHESON/ KSOLVES INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 40.7 | 1.1% | View Chart |
P/BV | x | 0.1 | 58.4 | 0.1% | View Chart |
Dividend Yield | % | 55.7 | 1.4 | 3,966.1% |
HELIOS & MATHESON KSOLVES INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
KSOLVES INDIA Mar-23 |
HELIOS & MATHESON/ KSOLVES INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 495 | 16.1% | |
Low | Rs | 36 | 357 | 10.1% | |
Sales per share (Unadj.) | Rs | 247.2 | 66.0 | 374.4% | |
Earnings per share (Unadj.) | Rs | 19.2 | 20.8 | 92.1% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 21.3 | 179.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 15.50 | 32.3% | |
Avg Dividend yield | % | 8.6 | 3.6 | 237.3% | |
Book value per share (Unadj.) | Rs | 128.1 | 18.9 | 678.9% | |
Shares outstanding (eoy) | m | 26.41 | 11.86 | 222.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 6.4 | 3.6% | |
Avg P/E ratio | x | 3.0 | 20.4 | 14.8% | |
P/CF ratio (eoy) | x | 1.5 | 20.0 | 7.6% | |
Price / Book Value ratio | x | 0.5 | 22.5 | 2.0% | |
Dividend payout | % | 26.1 | 74.3 | 35.1% | |
Avg Mkt Cap | Rs m | 1,528 | 5,046 | 30.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 346 | 646.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 783 | 833.8% | |
Other income | Rs m | 56 | 6 | 890.9% | |
Total revenues | Rs m | 6,585 | 789 | 834.3% | |
Gross profit | Rs m | 1,427 | 329 | 433.8% | |
Depreciation | Rs m | 503 | 5 | 9,204.2% | |
Interest | Rs m | 293 | 0 | 68,118.6% | |
Profit before tax | Rs m | 687 | 329 | 208.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 82 | 219.0% | |
Profit after tax | Rs m | 507 | 247 | 205.0% | |
Gross profit margin | % | 21.9 | 42.0 | 52.0% | |
Effective tax rate | % | 26.2 | 24.9 | 105.0% | |
Net profit margin | % | 7.8 | 31.6 | 24.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 320 | 1,172.2% | |
Current liabilities | Rs m | 1,797 | 103 | 1,737.1% | |
Net working cap to sales | % | 30.0 | 27.7 | 108.3% | |
Current ratio | x | 2.1 | 3.1 | 67.5% | |
Inventory Days | Days | 36 | 2 | 1,780.1% | |
Debtors Days | Days | 88,935,558 | 705 | 12,611,568.1% | |
Net fixed assets | Rs m | 3,959 | 15 | 25,690.5% | |
Share capital | Rs m | 264 | 119 | 222.8% | |
"Free" reserves | Rs m | 3,120 | 105 | 2,963.5% | |
Net worth | Rs m | 3,384 | 224 | 1,511.8% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 336 | 2,297.3% | |
Interest coverage | x | 3.3 | 767.0 | 0.4% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 2.3 | 36.3% | |
Return on assets | % | 10.4 | 73.7 | 14.1% | |
Return on equity | % | 15.0 | 110.4 | 13.6% | |
Return on capital | % | 19.8 | 147.3 | 13.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 591 | 552.0% | |
Fx outflow | Rs m | 1,336 | 4 | 31,728.3% | |
Net fx | Rs m | 1,928 | 587 | 328.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 207 | 271.4% | |
From Investments | Rs m | -459 | -2 | 20,412.4% | |
From Financial Activity | Rs m | -105 | -188 | 55.8% | |
Net Cashflow | Rs m | 67 | 17 | 401.6% |
Indian Promoters | % | 39.4 | 58.9 | 66.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 2.0 | 108.7% | |
FIIs | % | 0.0 | 1.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 41.1 | 147.6% | |
Shareholders | 26,745 | 46,302 | 57.8% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | KSOLVES INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -0.61% | 0.10% |
1-Month | -18.38% | -3.46% | -3.37% |
1-Year | -85.73% | 74.36% | 27.91% |
3-Year CAGR | -44.46% | 37.65% | 9.37% |
5-Year CAGR | -30.24% | 21.13% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the KSOLVES INDIA share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of KSOLVES INDIA the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of KSOLVES INDIA.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
KSOLVES INDIA paid Rs 15.5, and its dividend payout ratio stood at 74.3%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of KSOLVES INDIA.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.