HELIOS & MATHESON | BRIGHTCOM GROUP | HELIOS & MATHESON/ BRIGHTCOM GROUP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 2.0 | 21.4% | View Chart |
P/BV | x | 0.1 | 0.5 | 13.0% | View Chart |
Dividend Yield | % | 55.7 | 2.1 | 2,632.9% |
HELIOS & MATHESON BRIGHTCOM GROUP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
BRIGHTCOM GROUP Mar-22 |
HELIOS & MATHESON/ BRIGHTCOM GROUP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 205 | 39.0% | |
Low | Rs | 36 | 7 | 493.1% | |
Sales per share (Unadj.) | Rs | 247.2 | 24.9 | 993.9% | |
Earnings per share (Unadj.) | Rs | 19.2 | 4.5 | 424.5% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 5.7 | 666.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.30 | 1,666.7% | |
Avg Dividend yield | % | 8.6 | 0.3 | 3,055.0% | |
Book value per share (Unadj.) | Rs | 128.1 | 26.2 | 488.4% | |
Shares outstanding (eoy) | m | 26.41 | 2,017.92 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 4.3 | 5.5% | |
Avg P/E ratio | x | 3.0 | 23.5 | 12.9% | |
P/CF ratio (eoy) | x | 1.5 | 18.5 | 8.2% | |
Price / Book Value ratio | x | 0.5 | 4.0 | 11.2% | |
Dividend payout | % | 26.1 | 6.6 | 392.7% | |
Avg Mkt Cap | Rs m | 1,528 | 213,980 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 2,725 | 82.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 50,196 | 13.0% | |
Other income | Rs m | 56 | 15 | 362.6% | |
Total revenues | Rs m | 6,585 | 50,211 | 13.1% | |
Gross profit | Rs m | 1,427 | 15,031 | 9.5% | |
Depreciation | Rs m | 503 | 2,462 | 20.4% | |
Interest | Rs m | 293 | 3 | 9,328.3% | |
Profit before tax | Rs m | 687 | 12,581 | 5.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 3,459 | 5.2% | |
Profit after tax | Rs m | 507 | 9,122 | 5.6% | |
Gross profit margin | % | 21.9 | 29.9 | 73.0% | |
Effective tax rate | % | 26.2 | 27.5 | 95.3% | |
Net profit margin | % | 7.8 | 18.2 | 42.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 42,255 | 8.9% | |
Current liabilities | Rs m | 1,797 | 6,321 | 28.4% | |
Net working cap to sales | % | 30.0 | 71.6 | 41.9% | |
Current ratio | x | 2.1 | 6.7 | 31.3% | |
Inventory Days | Days | 36 | 50 | 73.0% | |
Debtors Days | Days | 88,935,558 | 1,368 | 6,500,913.0% | |
Net fixed assets | Rs m | 3,959 | 17,137 | 23.1% | |
Share capital | Rs m | 264 | 4,036 | 6.5% | |
"Free" reserves | Rs m | 3,120 | 48,909 | 6.4% | |
Net worth | Rs m | 3,384 | 52,945 | 6.4% | |
Long term debt | Rs m | 1,567 | 0 | - | |
Total assets | Rs m | 7,715 | 59,392 | 13.0% | |
Interest coverage | x | 3.3 | 4,007.7 | 0.1% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.1% | |
Return on assets | % | 10.4 | 15.4 | 67.5% | |
Return on equity | % | 15.0 | 17.2 | 86.9% | |
Return on capital | % | 19.8 | 23.8 | 83.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 0 | - | |
Fx outflow | Rs m | 1,336 | 0 | - | |
Net fx | Rs m | 1,928 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 2,873 | 19.6% | |
From Investments | Rs m | -459 | -2,169 | 21.2% | |
From Financial Activity | Rs m | -105 | 5,480 | -1.9% | |
Net Cashflow | Rs m | 67 | 6,185 | 1.1% |
Indian Promoters | % | 39.4 | 18.1 | 217.7% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 2.1 | 10.7 | 19.8% | |
FIIs | % | 0.0 | 10.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 81.6 | 74.2% | |
Shareholders | 26,745 | 575,405 | 4.6% | ||
Pledged promoter(s) holding | % | 45.3 | 2.4 | 1,909.3% |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | LGS GLOBAL | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -3.93% | 0.10% |
1-Month | -18.38% | -3.41% | -3.37% |
1-Year | -85.73% | 38.11% | 27.91% |
3-Year CAGR | -44.46% | 56.78% | 9.37% |
5-Year CAGR | -30.24% | 34.17% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the LGS GLOBAL share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of LGS GLOBAL the stake stands at 18.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of LGS GLOBAL.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
LGS GLOBAL paid Rs 0.3, and its dividend payout ratio stood at 6.6%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of LGS GLOBAL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.