HELIOS & MATHESON | R SYSTEM INTL | HELIOS & MATHESON/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 39.5 | 1.1% | View Chart |
P/BV | x | 0.1 | 10.2 | 0.7% | View Chart |
Dividend Yield | % | 55.7 | 1.4 | 4,025.4% |
HELIOS & MATHESON R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
R SYSTEM INTL Dec-22 |
HELIOS & MATHESON/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 355 | 22.5% | |
Low | Rs | 36 | 185 | 19.4% | |
Sales per share (Unadj.) | Rs | 247.2 | 128.1 | 193.0% | |
Earnings per share (Unadj.) | Rs | 19.2 | 11.8 | 162.5% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 14.8 | 259.1% | |
Dividends per share (Unadj.) | Rs | 5.00 | 6.50 | 76.9% | |
Avg Dividend yield | % | 8.6 | 2.4 | 358.7% | |
Book value per share (Unadj.) | Rs | 128.1 | 46.1 | 277.9% | |
Shares outstanding (eoy) | m | 26.41 | 118.30 | 22.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.1 | 11.1% | |
Avg P/E ratio | x | 3.0 | 22.8 | 13.2% | |
P/CF ratio (eoy) | x | 1.5 | 18.3 | 8.3% | |
Price / Book Value ratio | x | 0.5 | 5.9 | 7.7% | |
Dividend payout | % | 26.1 | 55.1 | 47.3% | |
Avg Mkt Cap | Rs m | 1,528 | 31,915 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 10,194 | 22.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 15,158 | 43.1% | |
Other income | Rs m | 56 | 103 | 54.2% | |
Total revenues | Rs m | 6,585 | 15,261 | 43.2% | |
Gross profit | Rs m | 1,427 | 1,997 | 71.5% | |
Depreciation | Rs m | 503 | 350 | 143.9% | |
Interest | Rs m | 293 | 49 | 598.0% | |
Profit before tax | Rs m | 687 | 1,702 | 40.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 305 | 59.0% | |
Profit after tax | Rs m | 507 | 1,397 | 36.3% | |
Gross profit margin | % | 21.9 | 13.2 | 165.9% | |
Effective tax rate | % | 26.2 | 17.9 | 146.3% | |
Net profit margin | % | 7.8 | 9.2 | 84.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 6,301 | 59.6% | |
Current liabilities | Rs m | 1,797 | 1,980 | 90.8% | |
Net working cap to sales | % | 30.0 | 28.5 | 105.2% | |
Current ratio | x | 2.1 | 3.2 | 65.7% | |
Inventory Days | Days | 36 | 9 | 411.7% | |
Debtors Days | Days | 88,935,558 | 62 | 143,665,189.8% | |
Net fixed assets | Rs m | 3,959 | 1,809 | 218.8% | |
Share capital | Rs m | 264 | 118 | 223.2% | |
"Free" reserves | Rs m | 3,120 | 5,336 | 58.5% | |
Net worth | Rs m | 3,384 | 5,455 | 62.0% | |
Long term debt | Rs m | 1,567 | 13 | 11,844.7% | |
Total assets | Rs m | 7,715 | 8,111 | 95.1% | |
Interest coverage | x | 3.3 | 35.7 | 9.4% | |
Debt to equity ratio | x | 0.5 | 0 | 19,092.1% | |
Sales to assets ratio | x | 0.8 | 1.9 | 45.3% | |
Return on assets | % | 10.4 | 17.8 | 58.1% | |
Return on equity | % | 15.0 | 25.6 | 58.5% | |
Return on capital | % | 19.8 | 32.0 | 61.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 3,264 | 7,892 | 41.4% | |
Fx outflow | Rs m | 1,336 | 911 | 146.6% | |
Net fx | Rs m | 1,928 | 6,981 | 27.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 964 | 58.3% | |
From Investments | Rs m | -459 | -214 | 214.9% | |
From Financial Activity | Rs m | -105 | -864 | 12.1% | |
Net Cashflow | Rs m | 67 | 19 | 361.9% |
Indian Promoters | % | 39.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 2.1 | 1.6 | 130.1% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 48.1 | 126.1% | |
Shareholders | 26,745 | 30,437 | 87.9% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 1.62% | 0.10% |
1-Month | -18.38% | 3.72% | -3.37% |
1-Year | -85.73% | 83.04% | 27.91% |
3-Year CAGR | -44.46% | 59.72% | 9.37% |
5-Year CAGR | -30.24% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.