H.G.INFRA ENGINEERING | G R INFRAPROJECTS | H.G.INFRA ENGINEERING/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 11.4 | 130.7% | View Chart |
P/BV | x | 4.0 | 2.1 | 190.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
H.G.INFRA ENGINEERING G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
H.G.INFRA ENGINEERING Mar-23 |
G R INFRAPROJECTS Mar-23 |
H.G.INFRA ENGINEERING/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 823 | 1,624 | 50.7% | |
Low | Rs | 509 | 930 | 54.7% | |
Sales per share (Unadj.) | Rs | 709.2 | 980.6 | 72.3% | |
Earnings per share (Unadj.) | Rs | 75.7 | 150.4 | 50.3% | |
Cash flow per share (Unadj.) | Rs | 90.5 | 175.8 | 51.5% | |
Dividends per share (Unadj.) | Rs | 1.25 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 294.9 | 648.0 | 45.5% | |
Shares outstanding (eoy) | m | 65.17 | 96.69 | 67.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.3 | 72.1% | |
Avg P/E ratio | x | 8.8 | 8.5 | 103.6% | |
P/CF ratio (eoy) | x | 7.4 | 7.3 | 101.3% | |
Price / Book Value ratio | x | 2.3 | 2.0 | 114.5% | |
Dividend payout | % | 1.7 | 0 | - | |
Avg Mkt Cap | Rs m | 43,389 | 123,491 | 35.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,982 | 6,477 | 30.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 46,220 | 94,815 | 48.7% | |
Other income | Rs m | 182 | 1,002 | 18.2% | |
Total revenues | Rs m | 46,402 | 95,817 | 48.4% | |
Gross profit | Rs m | 8,965 | 25,455 | 35.2% | |
Depreciation | Rs m | 964 | 2,457 | 39.2% | |
Interest | Rs m | 1,538 | 4,477 | 34.3% | |
Profit before tax | Rs m | 6,646 | 19,523 | 34.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,714 | 4,979 | 34.4% | |
Profit after tax | Rs m | 4,932 | 14,544 | 33.9% | |
Gross profit margin | % | 19.4 | 26.8 | 72.2% | |
Effective tax rate | % | 25.8 | 25.5 | 101.1% | |
Net profit margin | % | 10.7 | 15.3 | 69.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,742 | 57,760 | 46.3% | |
Current liabilities | Rs m | 16,163 | 22,186 | 72.9% | |
Net working cap to sales | % | 22.9 | 37.5 | 61.0% | |
Current ratio | x | 1.7 | 2.6 | 63.6% | |
Inventory Days | Days | 134 | 252 | 53.2% | |
Debtors Days | Days | 58 | 178 | 32.4% | |
Net fixed assets | Rs m | 24,041 | 80,057 | 30.0% | |
Share capital | Rs m | 652 | 483 | 134.8% | |
"Free" reserves | Rs m | 18,567 | 62,168 | 29.9% | |
Net worth | Rs m | 19,219 | 62,651 | 30.7% | |
Long term debt | Rs m | 14,820 | 48,960 | 30.3% | |
Total assets | Rs m | 50,793 | 137,817 | 36.9% | |
Interest coverage | x | 5.3 | 5.4 | 99.3% | |
Debt to equity ratio | x | 0.8 | 0.8 | 98.7% | |
Sales to assets ratio | x | 0.9 | 0.7 | 132.3% | |
Return on assets | % | 12.7 | 13.8 | 92.3% | |
Return on equity | % | 25.7 | 23.2 | 110.5% | |
Return on capital | % | 24.0 | 21.5 | 111.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 610 | 0.2% | |
Net fx | Rs m | -1 | -610 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,393 | 1,844 | -75.6% | |
From Investments | Rs m | -3,780 | -5,567 | 67.9% | |
From Financial Activity | Rs m | 5,615 | -203 | -2,761.2% | |
Net Cashflow | Rs m | 442 | -3,927 | -11.3% |
Indian Promoters | % | 74.5 | 74.7 | 99.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.2 | 21.4 | 66.3% | |
FIIs | % | 1.7 | 0.8 | 221.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 25.3 | 100.8% | |
Shareholders | 85,596 | 68,620 | 124.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare H.G.INFRA ENGINEERING With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | H.G.INFRA ENGINEERING | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.96% | 1.10% | -0.33% |
1-Month | 19.54% | -1.01% | 1.67% |
1-Year | 27.47% | 37.51% | 70.29% |
3-Year CAGR | 62.49% | -7.79% | 46.00% |
5-Year CAGR | 35.57% | -4.75% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the H.G.INFRA ENGINEERING share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of H.G.INFRA ENGINEERING hold a 74.5% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of H.G.INFRA ENGINEERING and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, H.G.INFRA ENGINEERING paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 1.7%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of H.G.INFRA ENGINEERING, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.