Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

H.G.INFRA ENGINEERING vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    H.G.INFRA ENGINEERING IRB INFRA H.G.INFRA ENGINEERING/
IRB INFRA
 
P/E (TTM) x 14.9 53.8 27.8% View Chart
P/BV x 4.0 3.1 131.3% View Chart
Dividend Yield % 0.1 0.3 35.8%  

Financials

 H.G.INFRA ENGINEERING   IRB INFRA
EQUITY SHARE DATA
    H.G.INFRA ENGINEERING
Mar-23
IRB INFRA
Mar-23
H.G.INFRA ENGINEERING/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs82335 2,351.4%   
Low Rs50918 2,839.5%   
Sales per share (Unadj.) Rs709.210.6 6,690.5%  
Earnings per share (Unadj.) Rs75.71.2 6,347.4%  
Cash flow per share (Unadj.) Rs90.52.6 3,519.9%  
Dividends per share (Unadj.) Rs1.250.20 625.0%  
Avg Dividend yield %0.20.8 24.8%  
Book value per share (Unadj.) Rs294.922.2 1,331.1%  
Shares outstanding (eoy) m65.176,039.00 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.5 37.6%   
Avg P/E ratio x8.822.2 39.6%  
P/CF ratio (eoy) x7.410.3 71.5%  
Price / Book Value ratio x2.31.2 189.0%  
Dividend payout %1.716.8 9.8%   
Avg Mkt Cap Rs m43,389159,774 27.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,9823,462 57.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m46,22064,016 72.2%  
Other income Rs m1823,017 6.0%   
Total revenues Rs m46,40267,033 69.2%   
Gross profit Rs m8,96531,286 28.7%  
Depreciation Rs m9648,321 11.6%   
Interest Rs m1,53815,212 10.1%   
Profit before tax Rs m6,64610,770 61.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7143,569 48.0%   
Profit after tax Rs m4,9327,200 68.5%  
Gross profit margin %19.448.9 39.7%  
Effective tax rate %25.833.1 77.8%   
Net profit margin %10.711.2 94.9%  
BALANCE SHEET DATA
Current assets Rs m26,74272,052 37.1%   
Current liabilities Rs m16,16345,446 35.6%   
Net working cap to sales %22.941.6 55.1%  
Current ratio x1.71.6 104.4%  
Inventory Days Days134539 24.9%  
Debtors Days Days5893 61.7%  
Net fixed assets Rs m24,041357,374 6.7%   
Share capital Rs m6526,039 10.8%   
"Free" reserves Rs m18,567127,750 14.5%   
Net worth Rs m19,219133,789 14.4%   
Long term debt Rs m14,820132,981 11.1%   
Total assets Rs m50,793429,426 11.8%  
Interest coverage x5.31.7 311.6%   
Debt to equity ratio x0.81.0 77.6%  
Sales to assets ratio x0.90.1 610.4%   
Return on assets %12.75.2 244.1%  
Return on equity %25.75.4 476.8%  
Return on capital %24.09.7 246.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1109 0.8%   
Net fx Rs m-1-109 0.8%   
CASH FLOW
From Operations Rs m-1,39317,641 -7.9%  
From Investments Rs m-3,780-6,503 58.1%  
From Financial Activity Rs m5,615-8,605 -65.3%  
Net Cashflow Rs m4422,533 17.5%  

Share Holding

Indian Promoters % 74.5 34.4 216.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.2 55.0 25.8%  
FIIs % 1.7 47.2 3.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 65.6 38.8%  
Shareholders   85,596 868,966 9.9%  
Pledged promoter(s) holding % 0.0 48.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare H.G.INFRA ENGINEERING With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on H.G.INFRA ENGINEERING vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

H.G.INFRA ENGINEERING vs IRB Infra Share Price Performance

Period H.G.INFRA ENGINEERING IRB Infra S&P BSE CAPITAL GOODS
1-Day -0.96% -1.38% -0.33%
1-Month 19.54% 10.72% 1.67%
1-Year 27.47% 137.91% 70.29%
3-Year CAGR 62.49% 86.64% 46.00%
5-Year CAGR 35.57% 41.01% 28.44%

* Compound Annual Growth Rate

Here are more details on the H.G.INFRA ENGINEERING share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of H.G.INFRA ENGINEERING hold a 74.5% stake in the company. In case of IRB Infra the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of H.G.INFRA ENGINEERING and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, H.G.INFRA ENGINEERING paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 1.7%.

IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of H.G.INFRA ENGINEERING, and the dividend history of IRB Infra.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.