H.G.INFRA ENGINEERING | J KUMAR INFRA | H.G.INFRA ENGINEERING/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 16.8 | 88.7% | View Chart |
P/BV | x | 4.0 | 2.2 | 185.0% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 20.2% |
H.G.INFRA ENGINEERING J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
H.G.INFRA ENGINEERING Mar-23 |
J KUMAR INFRA Mar-23 |
H.G.INFRA ENGINEERING/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 823 | 352 | 233.8% | |
Low | Rs | 509 | 166 | 307.0% | |
Sales per share (Unadj.) | Rs | 709.2 | 555.5 | 127.7% | |
Earnings per share (Unadj.) | Rs | 75.7 | 36.3 | 208.7% | |
Cash flow per share (Unadj.) | Rs | 90.5 | 56.7 | 159.5% | |
Dividends per share (Unadj.) | Rs | 1.25 | 3.50 | 35.7% | |
Avg Dividend yield | % | 0.2 | 1.4 | 13.9% | |
Book value per share (Unadj.) | Rs | 294.9 | 309.2 | 95.4% | |
Shares outstanding (eoy) | m | 65.17 | 75.67 | 86.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 201.5% | |
Avg P/E ratio | x | 8.8 | 7.1 | 123.3% | |
P/CF ratio (eoy) | x | 7.4 | 4.6 | 161.3% | |
Price / Book Value ratio | x | 2.3 | 0.8 | 269.7% | |
Dividend payout | % | 1.7 | 9.7 | 17.1% | |
Avg Mkt Cap | Rs m | 43,389 | 19,582 | 221.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,982 | 3,093 | 64.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 46,220 | 42,031 | 110.0% | |
Other income | Rs m | 182 | 304 | 59.9% | |
Total revenues | Rs m | 46,402 | 42,336 | 109.6% | |
Gross profit | Rs m | 8,965 | 5,971 | 150.1% | |
Depreciation | Rs m | 964 | 1,547 | 62.3% | |
Interest | Rs m | 1,538 | 992 | 155.0% | |
Profit before tax | Rs m | 6,646 | 3,736 | 177.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,714 | 992 | 172.8% | |
Profit after tax | Rs m | 4,932 | 2,744 | 179.7% | |
Gross profit margin | % | 19.4 | 14.2 | 136.5% | |
Effective tax rate | % | 25.8 | 26.5 | 97.1% | |
Net profit margin | % | 10.7 | 6.5 | 163.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,742 | 28,874 | 92.6% | |
Current liabilities | Rs m | 16,163 | 18,165 | 89.0% | |
Net working cap to sales | % | 22.9 | 25.5 | 89.8% | |
Current ratio | x | 1.7 | 1.6 | 104.1% | |
Inventory Days | Days | 134 | 38 | 353.6% | |
Debtors Days | Days | 58 | 991 | 5.8% | |
Net fixed assets | Rs m | 24,041 | 14,684 | 163.7% | |
Share capital | Rs m | 652 | 378 | 172.3% | |
"Free" reserves | Rs m | 18,567 | 23,019 | 80.7% | |
Net worth | Rs m | 19,219 | 23,397 | 82.1% | |
Long term debt | Rs m | 14,820 | 825 | 1,795.5% | |
Total assets | Rs m | 50,793 | 43,558 | 116.6% | |
Interest coverage | x | 5.3 | 4.8 | 111.7% | |
Debt to equity ratio | x | 0.8 | 0 | 2,185.9% | |
Sales to assets ratio | x | 0.9 | 1.0 | 94.3% | |
Return on assets | % | 12.7 | 8.6 | 148.5% | |
Return on equity | % | 25.7 | 11.7 | 218.8% | |
Return on capital | % | 24.0 | 19.5 | 123.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 1 | 827 | 0.1% | |
Net fx | Rs m | -1 | -709 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,393 | 1,829 | -76.2% | |
From Investments | Rs m | -3,780 | -1,862 | 202.9% | |
From Financial Activity | Rs m | 5,615 | -428 | -1,312.0% | |
Net Cashflow | Rs m | 442 | -462 | -95.8% |
Indian Promoters | % | 74.5 | 46.7 | 159.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.2 | 26.7 | 53.1% | |
FIIs | % | 1.7 | 10.1 | 16.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 53.4 | 47.7% | |
Shareholders | 85,596 | 40,923 | 209.2% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare H.G.INFRA ENGINEERING With: L&T IRCON INTERNATIONAL IRB INFRA RAIL VIKAS NIGAM POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | H.G.INFRA ENGINEERING | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.95% | -1.93% | -0.33% |
1-Month | 19.56% | 1.64% | 1.67% |
1-Year | 27.49% | 143.85% | 70.29% |
3-Year CAGR | 62.50% | 54.44% | 46.00% |
5-Year CAGR | 35.58% | 41.09% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the H.G.INFRA ENGINEERING share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of H.G.INFRA ENGINEERING hold a 74.5% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of H.G.INFRA ENGINEERING and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, H.G.INFRA ENGINEERING paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 1.7%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of H.G.INFRA ENGINEERING, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.