Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

H.G.INFRA ENGINEERING vs VIVANTA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    H.G.INFRA ENGINEERING VIVANTA INDUSTRIES H.G.INFRA ENGINEERING/
VIVANTA INDUSTRIES
 
P/E (TTM) x 14.9 53.6 27.8% View Chart
P/BV x 4.0 3.5 114.9% View Chart
Dividend Yield % 0.1 0.7 15.7%  

Financials

 H.G.INFRA ENGINEERING   VIVANTA INDUSTRIES
EQUITY SHARE DATA
    H.G.INFRA ENGINEERING
Mar-23
VIVANTA INDUSTRIES
Mar-23
H.G.INFRA ENGINEERING/
VIVANTA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs82330 2,743.3%   
Low Rs5093 19,711.2%   
Sales per share (Unadj.) Rs709.22.5 28,615.0%  
Earnings per share (Unadj.) Rs75.70.1 58,303.2%  
Cash flow per share (Unadj.) Rs90.50.1 62,006.1%  
Dividends per share (Unadj.) Rs1.250.03 4,166.7%  
Avg Dividend yield %0.20.2 101.9%  
Book value per share (Unadj.) Rs294.91.6 18,464.8%  
Shares outstanding (eoy) m65.17100.00 65.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.96.6 14.3%   
Avg P/E ratio x8.8125.5 7.0%  
P/CF ratio (eoy) x7.4111.7 6.6%  
Price / Book Value ratio x2.310.2 22.1%  
Dividend payout %1.723.1 7.1%   
Avg Mkt Cap Rs m43,3891,629 2,663.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,9822 127,039.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m46,220248 18,648.4%  
Other income Rs m1820 60,766.7%   
Total revenues Rs m46,402248 18,699.3%   
Gross profit Rs m8,96519 46,426.5%  
Depreciation Rs m9642 59,864.6%   
Interest Rs m1,5380 1,281,408.3%   
Profit before tax Rs m6,64618 37,168.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7145 34,976.1%   
Profit after tax Rs m4,93213 37,996.2%  
Gross profit margin %19.47.8 249.0%  
Effective tax rate %25.827.4 94.1%   
Net profit margin %10.75.2 203.7%  
BALANCE SHEET DATA
Current assets Rs m26,742173 15,455.0%   
Current liabilities Rs m16,163178 9,065.5%   
Net working cap to sales %22.9-2.1 -1,078.3%  
Current ratio x1.71.0 170.5%  
Inventory Days Days134150 89.6%  
Debtors Days Days582,436 2.4%  
Net fixed assets Rs m24,041234 10,288.6%   
Share capital Rs m652100 651.7%   
"Free" reserves Rs m18,56760 31,095.4%   
Net worth Rs m19,219160 12,033.5%   
Long term debt Rs m14,82042 35,379.0%   
Total assets Rs m50,793407 12,489.0%  
Interest coverage x5.3150.0 3.5%   
Debt to equity ratio x0.80.3 294.0%  
Sales to assets ratio x0.90.6 149.3%   
Return on assets %12.73.2 395.5%  
Return on equity %25.78.1 315.7%  
Return on capital %24.08.9 269.3%  
Exports to sales %00.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m10-   
Net fx Rs m-11 -78.0%   
CASH FLOW
From Operations Rs m-1,39317 -8,332.7%  
From Investments Rs m-3,7801 -490,885.7%  
From Financial Activity Rs m5,615-17 -32,534.2%  
Net Cashflow Rs m4420 192,330.4%  

Share Holding

Indian Promoters % 74.5 12.0 622.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.2 0.0 -  
FIIs % 1.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 88.0 28.9%  
Shareholders   85,596 79,350 107.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare H.G.INFRA ENGINEERING With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    RAIL VIKAS NIGAM    


More on H.G.INFRA ENGINEERING vs VIVANTA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

H.G.INFRA ENGINEERING vs VIVANTA INDUSTRIES Share Price Performance

Period H.G.INFRA ENGINEERING VIVANTA INDUSTRIES S&P BSE CAPITAL GOODS
1-Day -0.96% 0.00% -0.33%
1-Month 19.54% 13.71% 1.67%
1-Year 27.47% -27.51% 70.29%
3-Year CAGR 62.49% -16.55% 46.00%
5-Year CAGR 35.57% -9.67% 28.44%

* Compound Annual Growth Rate

Here are more details on the H.G.INFRA ENGINEERING share price and the VIVANTA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of H.G.INFRA ENGINEERING hold a 74.5% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of H.G.INFRA ENGINEERING and the shareholding pattern of VIVANTA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, H.G.INFRA ENGINEERING paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 1.7%.

VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of H.G.INFRA ENGINEERING, and the dividend history of VIVANTA INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.